Dawood Hercules Corp. Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Net Sales

1,58,606.06

1,46,996.37

72,910.79

1,27,148.81

1,00,129.63

74,588.92

1,04,299.73

Other Operating Income

0.00

Total Operating income

1,58,606.06

1,46,996.37

72,910.79

1,27,148.81

1,00,129.63

74,588.92

1,04,299.73

Raw Material Cost

1,16,513.88

1,22,110.67

55,084.00

89,224.51

75,660.70

61,580.57

76,706.58

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

12,370.23

11,982.96

4,596.16

5,121.08

5,668.92

5,481.84

4,046.94

Selling and Distribution Expenses

8,325.71

12,056.96

6,527.40

14,336.72

4,202.90

5,137.70

7,068.04

Other Expenses

-1,237.02

-1,198.30

-459.62

-512.11

-566.89

-548.18

-404.69

Total Expenditure (Excl Depreciation)

1,24,839.59

1,34,167.63

61,611.40

1,03,561.22

79,863.60

66,718.27

83,774.62

Operating Profit (PBDIT) excl Other Income

33766.5

12828.699999999999

11299.400000000001

23587.600000000002

20266

7870.599999999999

20525.100000000002

Other Income

1,498.08

50,094.23

1,325.27

6,453.30

2,733.58

4,807.54

2,696.41

Operating Profit (PBDIT)

44,535.11

78,481.85

13,949.57

29,137.76

80,665.97

15,700.22

27,764.53

Interest

12,370.23

11,982.96

4,596.16

5,121.08

5,668.92

5,481.84

4,046.94

Exceptional Items

0.00

24,099.00

0.00

Gross Profit (PBDT)

42,092.18

24,885.70

17,826.79

37,924.30

24,468.93

13,008.35

27,593.15

Depreciation

12,386.41

16,949.06

2,407.90

0.00

58,856.62

4,106.20

4,543.01

Profit Before Tax

19,778.47

73,648.83

6,945.51

24,016.68

16,140.43

6,112.19

19,174.58

Tax

8,266.98

8,477.51

4,213.14

5,957.29

6,977.58

3,483.87

9,074.35

Provisions and contingencies

0.00

Profit After Tax

6,442.56

33,748.10

1,203.29

6,023.40

1,721.97

-914.98

2,632.39

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

6,442.56

33,748.10

1,203.29

6,023.40

1,721.97

-914.98

2,632.39

Share in Profit of Associates

0.00

Minority Interest

6,391.79

35,529.77

2,213.26

12,386.54

8,032.12

4,180.35

8,098.87

Other related items

0.00

Consolidated Net Profit

12,834.35

69,277.87

3,416.55

18,409.94

9,754.09

3,265.38

10,731.26

Equity Capital

0.00

Face Value

10.0

Reserves

1,94,571.68

1,88,287.32

1,55,301.49

74,022.18

69,092.49

67,654.01

68,334.04

Earnings per share (EPS)

5.35

28.02

1.47

13.97

5.13

4.03

5.47

Diluted Earnings per share

5.35

28.02

1.47

13.97

5.13

4.03

5.47

Operating Profit Margin (Excl OI)

19.33%

7.78%

14.01%

17.84%

19.05%

9.1%

19.68%

Gross Profit Margin

20.28%

61.63%

12.83%

18.89%

74.9%

13.7%

22.74%

PAT Margin

4.06%

22.96%

1.65%

4.74%

1.72%

-1.23%

2.52%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Sep 2025 is 7.90% vs 101.61% in Jun 2025

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -81.47% vs 1,927.69% in Jun 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 51.60% vs 124.86% in Jun 2025

Interest

QoQ Growth in quarter ended Sep 2025 is 3.23% vs 160.72% in Jun 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Dawood Hercules Corp. Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(PKR)

Change(%)

Net Sales

1,58,606.06

97,376.42

61,229.64

62.88%

Other Operating Income

0.00

Total Operating income

1,58,606.06

97,376.42

61,229.64

62.88%

Raw Material Cost

1,16,513.88

67,130.07

49,383.81

73.56%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

12,370.23

2,031.78

10,338.45

508.84%

Selling and Distribution Expenses

8,325.71

7,855.84

469.87

5.98%

Other Expenses

-1,237.02

-203.18

-1,033.84

-508.83%

Total Expenditure (Excl Depreciation)

1,24,839.59

74,985.91

49,853.68

66.48%

Operating Profit (PBDIT) excl Other Income

33,766.47

22,390.51

11,375.96

50.81%

Other Income

1,498.08

2,023.92

-525.84

-25.98%

Operating Profit (PBDIT)

44,535.11

27,444.24

17,090.87

62.27%

Interest

12,370.23

2,031.78

10,338.45

508.84%

Exceptional Items

0.00

Gross Profit (PBDT)

42,092.18

30,246.35

11,845.83

39.16%

Depreciation

12,386.41

3,029.82

9,356.59

308.82%

Profit Before Tax

19,778.47

22,382.65

-2,604.18

-11.63%

Tax

8,266.98

9,129.72

-862.74

-9.45%

Provisions and contingencies

0.00

Profit After Tax

6,442.56

13,147.84

-6,705.28

-51.00%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

6,442.56

13,147.84

-6,705.28

-51.00%

Share in Profit of Associates

0.00

Minority Interest

6,391.79

0.00

6,391.79

Other related items

0.00

Consolidated Net Profit

12,834.35

13,147.84

-313.49

-2.38%

Equity Capital

0.00

Face Value

10.00

0.00

Reserves

1,94,571.68

1,69,864.54

24,707.14

14.55%

Earnings per share (EPS)

5.35

6.26

-0.91

-14.54%

Diluted Earnings per share

5.35

6.26

-0.91

-14.54%

Operating Profit Margin (Excl OI)

19.33%

22.99%

0.00

-3.66%

Gross Profit Margin

20.28%

26.10%

0.00

-5.82%

PAT Margin

4.06%

13.50%

0.00

-9.44%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 15,860.61 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 7.90% vs 101.61% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 58.40% vs -26.81% in Sep 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 1,283.43 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is -81.47% vs 1,927.69% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 31.58% vs -58.19% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 4,303.70 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 51.60% vs 124.86% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -44.78% vs 76.42% in Sep 2024

Quarterly - Interest

Interest 1,237.02 Million

in Sep 2025

Figures in Million

QoQ Growth in quarter ended Sep 2025 is 3.23% vs 160.72% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 118.21% vs -52.47% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 19.33%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024