Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
6,357.21
4,238.16
7,218.18
4,231.20
3,705.47
3,586.07
5,444.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,357.21
4,238.16
7,218.18
4,231.20
3,705.47
3,586.07
5,444.38
Raw Material Cost
3,772.33
3,253.86
4,584.74
2,794.12
2,466.21
2,405.71
3,180.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.79
5.25
5.13
4.57
4.22
3.94
3.49
Selling and Distribution Expenses
980.30
901.95
900.65
941.85
1,053.96
1,076.10
753.68
Other Expenses
-0.48
-0.53
-0.51
-0.46
-0.42
-0.39
26.75
Total Expenditure (Excl Depreciation)
4,752.63
4,155.81
5,485.40
3,735.97
3,520.17
3,481.81
4,205.02
Operating Profit (PBDIT) excl Other Income
1604.6000000000001
82.4
1732.8
495.20000000000005
185.3
104.3
1239.4
Other Income
-0.54
9.22
-3.00
8.78
4.98
9.12
1.89
Operating Profit (PBDIT)
2,003.78
484.96
2,058.83
717.02
380.40
299.72
1,443.15
Interest
4.79
5.25
5.13
4.57
4.22
3.94
3.49
Exceptional Items
0.00
0.00
4.31
0.00
0.00
-0.69
-2.00
Gross Profit (PBDT)
2,584.88
984.30
2,633.44
1,437.08
1,239.27
1,180.36
2,264.04
Depreciation
399.75
393.38
329.05
213.01
190.13
186.34
201.91
Profit Before Tax
1,599.24
86.32
1,728.95
499.44
186.06
108.74
1,235.75
Tax
491.65
34.05
473.36
138.10
36.08
33.42
315.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,107.59
52.27
1,255.59
361.34
149.97
75.32
920.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,107.59
52.27
1,255.59
361.34
149.97
75.32
920.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,107.59
52.27
1,255.59
361.34
149.97
75.32
920.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,054.64
12,735.57
12,711.17
11,339.48
11,084.05
10,822.20
10,830.98
Earnings per share (EPS)
193.29
8.99
216.09
62.18
25.83
12.99
158.95
Diluted Earnings per share
193.29
8.99
216.09
62.18
25.83
12.99
158.95
Operating Profit Margin (Excl OI)
25.24%
1.94%
24.01%
11.7%
5.0%
2.91%
22.76%
Gross Profit Margin
31.44%
11.32%
28.51%
16.84%
10.15%
8.23%
26.41%
PAT Margin
17.42%
1.23%
17.39%
8.54%
4.05%
2.1%
16.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is 71.56% vs 8.94% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is 638.40% vs 2,105.88% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is 433.91% vs 73.64% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is 14.29% vs 7.69% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
Compare Quarterly Results Of Densan Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
6,357.21
4,962.00
1,395.21
28.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,357.21
4,962.00
1,395.21
28.12%
Raw Material Cost
3,772.33
3,676.00
96.33
2.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.79
7.00
-2.21
-31.57%
Selling and Distribution Expenses
980.30
1,220.00
-239.70
-19.65%
Other Expenses
-0.48
-0.70
0.22
31.43%
Total Expenditure (Excl Depreciation)
4,752.63
4,896.00
-143.37
-2.93%
Operating Profit (PBDIT) excl Other Income
1,604.57
66.00
1,538.57
2,331.17%
Other Income
-0.54
72.00
-72.54
-100.75%
Operating Profit (PBDIT)
2,003.78
300.00
1,703.78
567.93%
Interest
4.79
7.00
-2.21
-31.57%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,584.88
1,286.00
1,298.88
101.00%
Depreciation
399.75
162.00
237.75
146.76%
Profit Before Tax
1,599.24
130.00
1,469.24
1,130.18%
Tax
491.65
38.00
453.65
1,193.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,107.59
92.00
1,015.59
1,103.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,107.59
92.00
1,015.59
1,103.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,107.59
92.00
1,015.59
1,103.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,054.64
19,863.00
-6,808.36
-34.28%
Earnings per share (EPS)
193.29
8.21
185.08
2,254.32%
Diluted Earnings per share
193.29
8.21
185.08
2,254.32%
Operating Profit Margin (Excl OI)
25.24%
1.33%
0.00
23.91%
Gross Profit Margin
31.44%
5.88%
0.00
25.56%
PAT Margin
17.42%
1.85%
0.00
15.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 635.72 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 50.00% vs -41.28% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 71.56% vs 8.94% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 110.76 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 2,017.78% vs -95.83% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 638.40% vs 2,105.88% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 200.43 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 321.34% vs -76.93% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 433.91% vs 73.64% in Sep 2024
Quarterly - Interest
Interest 0.48 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -9.43% vs 3.92% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 14.29% vs 7.69% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.24%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
