DENSO Corp.

  • Market Cap: Large Cap
  • Industry: Auto Components & Equipments
  • ISIN: JP3551500006
JPY
2,161.50
105 (5.11%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
18,36,330.00
17,54,137.00
18,73,329.00
18,13,596.00
17,21,011.00
17,53,841.00
17,89,844.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,36,330.00
17,54,137.00
18,73,329.00
18,13,596.00
17,21,011.00
17,53,841.00
17,89,844.00
Raw Material Cost
15,61,097.00
15,08,446.00
15,55,150.00
15,28,527.00
14,73,206.00
15,02,027.00
13,62,224.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9,121.00
4,996.00
7,531.00
1,237.00
9,210.00
7,832.00
3,494.00
Selling and Distribution Expenses
1,68,131.00
1,38,875.00
1,91,911.00
1,42,070.00
1,37,010.00
1,33,682.00
1,28,074.00
Other Expenses
-912.10
-499.60
-753.10
-123.70
-921.00
-783.20
14,356.80
Total Expenditure (Excl Depreciation)
17,29,228.00
16,47,321.00
17,47,061.00
16,70,597.00
16,10,216.00
16,35,709.00
16,37,360.00
Operating Profit (PBDIT) excl Other Income
107102
106816
126268
142999
110795
118132
152484
Other Income
3,294.00
38,543.00
5,146.00
23,007.00
42,648.00
25,821.00
7,209.00
Operating Profit (PBDIT)
2,03,711.00
2,37,541.00
2,25,528.00
2,59,826.00
2,47,146.00
2,38,909.00
2,41,617.00
Interest
9,121.00
4,996.00
7,531.00
1,237.00
9,210.00
7,832.00
3,494.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-1,652.00
Gross Profit (PBDT)
2,75,233.00
2,45,691.00
3,18,179.00
2,85,069.00
2,47,805.00
2,51,814.00
4,27,620.00
Depreciation
93,315.00
92,182.00
94,114.00
93,820.00
93,703.00
94,956.00
94,048.00
Profit Before Tax
1,01,275.00
1,40,363.00
1,23,883.00
1,64,769.00
1,44,233.00
1,36,121.00
1,42,423.00
Tax
41,923.00
51,361.00
2,652.00
33,918.00
40,481.00
35,697.00
-1,256.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52,089.00
79,268.00
1,06,333.00
1,21,911.00
96,378.00
94,459.00
1,37,169.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52,089.00
79,268.00
1,06,333.00
1,21,911.00
96,378.00
94,459.00
1,37,169.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10,203.00
9,598.00
21,132.00
10,325.00
7,157.00
7,562.00
11,609.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
62,292.00
88,866.00
1,27,465.00
1,32,236.00
1,03,535.00
1,02,021.00
1,48,778.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
49,57,131.00
48,15,718.00
49,78,266.00
53,35,740.00
50,29,347.00
54,78,152.00
55,34,986.00
Earnings per share (EPS)
19.2
28.5
37.42
42.06
33.11
32.45
46.74
Diluted Earnings per share
19.2
28.5
37.42
42.06
33.11
32.45
46.74
Operating Profit Margin (Excl OI)
5.83%
6.09%
6.74%
7.88%
6.44%
6.74%
7.84%
Gross Profit Margin
10.6%
13.26%
11.64%
14.26%
13.83%
13.18%
13.21%
PAT Margin
2.84%
4.52%
5.68%
6.72%
5.6%
5.39%
7.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 4.69% vs -6.36% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -29.90% vs -30.28% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 0.71% vs -9.70% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is 82.57% vs -33.66% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of DENSO Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
18,36,330.00
12,51,682.00
5,84,648.00
46.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,36,330.00
12,51,682.00
5,84,648.00
46.71%
Raw Material Cost
15,61,097.00
11,07,586.00
4,53,511.00
40.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9,121.00
1,788.00
7,333.00
410.12%
Selling and Distribution Expenses
1,68,131.00
97,734.00
70,397.00
72.03%
Other Expenses
-912.10
-178.80
-733.30
-410.12%
Total Expenditure (Excl Depreciation)
17,29,228.00
12,05,320.00
5,23,908.00
43.47%
Operating Profit (PBDIT) excl Other Income
1,07,102.00
46,362.00
60,740.00
131.01%
Other Income
3,294.00
4,070.00
-776.00
-19.07%
Operating Profit (PBDIT)
2,03,711.00
1,15,626.00
88,085.00
76.18%
Interest
9,121.00
1,788.00
7,333.00
410.12%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,75,233.00
1,44,096.00
1,31,137.00
91.01%
Depreciation
93,315.00
65,194.00
28,121.00
43.13%
Profit Before Tax
1,01,275.00
48,644.00
52,631.00
108.20%
Tax
41,923.00
11,793.00
30,130.00
255.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
52,089.00
30,254.00
21,835.00
72.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52,089.00
30,254.00
21,835.00
72.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
10,203.00
7,059.00
3,144.00
44.54%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
62,292.00
37,313.00
24,979.00
66.94%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
49,57,131.00
20,32,904.00
29,24,227.00
143.84%
Earnings per share (EPS)
19.20
40.87
-21.67
-53.02%
Diluted Earnings per share
19.20
40.87
-21.67
-53.02%
Operating Profit Margin (Excl OI)
5.83%
3.70%
0.00
2.13%
Gross Profit Margin
10.60%
9.09%
0.00
1.51%
PAT Margin
2.84%
2.42%
0.00
0.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,83,633.00 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 4.69% vs -6.36% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 6.70% vs -4.42% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6,229.20 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -29.90% vs -30.28% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -39.83% vs 11.50% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20,041.70 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 0.71% vs -9.70% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -2.00% vs -2.71% in Sep 2024

Quarterly - Interest
Interest 912.10 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 82.57% vs -33.66% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -0.97% vs 67.33% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.83%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024