Devyani International Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Mar'26

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Net Sales

1,436.86

1,440.90

1,376.75

1,356.97

1,212.59

1,294.40

1,222.16

Other Operating Income

0.00

Total Operating income

1,436.86

1,440.90

1,376.75

1,356.97

1,212.59

1,294.40

1,222.16

Raw Material Cost

446.79

442.97

430.93

381.15

404.25

373.63

Purchase of Finished goods

1.48

1.29

0.85

0.84

0.80

0.96

1.11

(Increase) / Decrease In Stocks

0.00

Employee Cost

209.29

217.49

201.69

201.09

170.64

188.17

183.42

Power Cost

0.00

Manufacturing Expenses

-0.01

0.00

-0.01

0.00

Selling and Distribution Expenses

0.00

Other Expenses

558.96

544.26

538.95

518.08

474.00

487.72

468.29

Total Expenditure (Excl Depreciation)

1,216.51

1,209.83

1,184.45

1,150.94

1,026.59

1,081.10

1,026.45

Operating Profit (PBDIT) excl Other Income

220.35

231.07

192.30

206.03

186.00

213.30

195.71

Other Income

14.15

12.33

5.13

13.51

13.19

9.05

4.84

Operating Profit (PBDIT)

234.50

243.40

197.43

219.54

199.19

222.35

200.55

Interest

70.10

70.02

68.84

66.78

69.53

66.98

65.33

Exceptional Items

3.55

-22.49

-2.37

-0.19

0.00

Gross Profit (PBDT)

164.40

151.88

128.59

152.76

129.66

155.37

135.22

Depreciation

182.48

166.65

155.18

149.68

151.78

146.76

139.12

Profit Before Tax

-18.13

-14.91

-26.78

2.94

-22.35

8.52

-3.91

Tax

-4.74

-4.92

-5.20

0.52

-5.59

16.17

1.01

Provisions and contingencies

0.00

Profit After Tax

-13.34

-9.86

-21.38

2.56

-16.54

-7.55

-4.91

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

3.55

-0.99

-2.37

-0.19

0.00

Net Profit

-9.79

-10.85

-23.75

2.37

-16.54

-7.55

-4.91

Share in Profit of Associates

-0.05

-0.13

-0.20

-0.14

-0.22

-0.10

-0.01

Minority Interest

0.20

-0.59

-2.06

-1.46

-2.03

-7.15

-4.94

Other related items

0.00

Consolidated Net Profit

-10.04

-10.39

-21.89

3.69

-14.74

-0.49

0.02

Equity Capital

123.29

123.19

120.63

Face Value

1.0

Reserves

0.00

Earnings per share (EPS)

-0.08

-0.18

0.03

-0.12

-0.0

0.0

Diluted Earnings per share

-0.08

-0.18

0.03

-0.12

0.0

-0.01

Operating Profit Margin (Excl OI)

15.34%

16.04%

13.97%

15.18%

15.34%

16.48%

16.01%

Gross Profit Margin

11.44%

10.54%

9.34%

11.26%

10.69%

12.0%

11.06%

PAT Margin

-0.93%

-0.69%

-1.57%

0.18%

-1.38%

-0.59%

-0.4%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Mar 2026 is -0.28% vs 4.66% in Dec 2025

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 3.37% vs 52.54% in Dec 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is -4.64% vs 20.16% in Dec 2025

Interest

QoQ Growth in quarter ended Mar 2026 is 0.11% vs 1.71% in Dec 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

Compare Quarterly Results Of Devyani Intl. With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

1,436.86

460.68

976.18

211.90%

Other Operating Income

0.00

Total Operating income

1,436.86

460.68

976.18

211.90%

Raw Material Cost

446.79

49.10

397.69

809.96%

Purchase of Finished goods

1.48

9.67

-8.19

-84.69%

(Increase) / Decrease In Stocks

0.00

-0.21

0.21

100.00%

Employee Cost

209.29

61.08

148.21

242.65%

Power Cost

0.00

Manufacturing Expenses

-0.01

0.01

-0.02

-200.00%

Selling and Distribution Expenses

0.00

Other Expenses

558.96

154.75

404.21

261.20%

Total Expenditure (Excl Depreciation)

1,216.51

274.40

942.11

343.33%

Operating Profit (PBDIT) excl Other Income

220.35

186.28

34.07

18.29%

Other Income

14.15

30.63

-16.48

-53.80%

Operating Profit (PBDIT)

234.50

216.91

17.59

8.11%

Interest

70.10

37.38

32.72

87.53%

Exceptional Items

3.55

0.00

3.55

Gross Profit (PBDT)

164.40

179.53

-15.13

-8.43%

Depreciation

182.48

39.59

142.89

360.92%

Profit Before Tax

-18.13

162.33

-180.46

-111.17%

Tax

-4.74

39.73

-44.47

-111.93%

Provisions and contingencies

0.00

Profit After Tax

-13.34

100.22

-113.56

-113.31%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

3.55

0.00

3.55

Net Profit

-9.79

100.22

-110.01

-109.77%

Share in Profit of Associates

-0.05

22.38

-22.43

-100.22%

Minority Interest

0.20

1.80

-1.60

-88.89%

Other related items

0.00

Consolidated Net Profit

-10.04

120.80

-130.84

-108.31%

Equity Capital

123.29

13.17

110.12

836.14%

Face Value

1.00

0.00

Reserves

0.00

Earnings per share (EPS)

-0.08

9.17

-9.25

-100.87%

Diluted Earnings per share

-0.08

9.15

-9.23

-100.87%

Operating Profit Margin (Excl OI)

15.34%

40.44%

0.00

-25.10%

Gross Profit Margin

11.44%

38.97%

0.00

-27.53%

PAT Margin

-0.93%

26.61%

0.00

-27.54%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 1,436.86 Cr

in Mar 2026

Figures in Cr

QoQ Growth in quarter ended Mar 2026 is -0.28% vs 4.66% in Dec 2025

YoY Growth in quarter ended Mar 2026 is 18.50% vs 15.81% in Mar 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit -10.04 Cr

in Mar 2026

Figures in Cr

QoQ Growth in quarter ended Mar 2026 is 3.37% vs 52.54% in Dec 2025

YoY Growth in quarter ended Mar 2026 is 31.89% vs -97.32% in Mar 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 220.35 Cr

in Mar 2026

Figures in Cr

QoQ Growth in quarter ended Mar 2026 is -4.64% vs 20.16% in Dec 2025

YoY Growth in quarter ended Mar 2026 is 18.47% vs 42.81% in Mar 2025

Quarterly - Interest

Interest 70.10 Cr

in Mar 2026

Figures in Cr

QoQ Growth in quarter ended Mar 2026 is 0.11% vs 1.71% in Dec 2025

YoY Growth in quarter ended Mar 2026 is 0.82% vs 22.69% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 15.34%

in Mar 2026

Figures in %

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025