DMC-Northern Petroleum Chemicals JSC

  • Market Cap: N/A
  • Industry: Other Industrial Products
  • ISIN: VN000000PCN1
VND
11,400.00
-100 (-0.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'19
Dec'18
Sep'18
Jun'18
Mar'18
Dec'17
Sep'17
Net Sales
9,133.55
2,764.09
4,785.15
10,452.12
7,400.17
7,671.34
7,759.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,133.55
2,764.09
4,785.15
10,452.12
7,400.17
7,671.34
7,759.83
Raw Material Cost
9,149.03
2,970.43
4,294.66
9,924.99
7,661.28
7,638.82
7,849.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.53
0.00
7.82
9.19
Selling and Distribution Expenses
2,052.40
1,224.77
2,115.45
1,876.62
4,208.09
2,388.57
2,189.44
Other Expenses
0.00
0.00
0.00
-0.05
0.00
-0.78
-0.92
Total Expenditure (Excl Depreciation)
11,201.43
4,195.20
6,410.11
11,801.60
11,869.37
10,027.39
10,039.35
Operating Profit (PBDIT) excl Other Income
-2067.9
-1431.1000000000001
-1625
-1349.5
-4469.2
-2356
-2279.5
Other Income
-1.64
24.44
-0.27
2.84
0.80
-7.38
-85.98
Operating Profit (PBDIT)
-1,870.17
-1,210.89
-1,417.68
-1,122.84
-4,192.24
-1,999.91
-1,961.89
Interest
0.00
0.00
0.00
0.53
0.00
7.82
9.19
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-15.48
-206.34
490.49
527.13
-261.11
32.52
-90.09
Depreciation
199.34
195.78
207.56
223.80
276.16
363.52
403.62
Profit Before Tax
-2,069.51
-1,406.67
-1,625.24
-1,347.17
-4,468.40
-2,371.25
-2,374.70
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-2,069.51
-1,406.67
-1,625.24
-1,347.17
-4,468.40
-2,371.25
-2,374.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-2,069.51
-1,406.67
-1,625.24
-1,347.17
-4,468.40
-2,371.25
-2,374.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-2,069.51
-1,406.67
-1,625.24
-1,347.17
-4,468.40
-2,371.25
-2,374.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
16,942.30
19,011.81
20,418.65
21,686.21
23,033.37
27,501.77
30,086.91
Earnings per share (EPS)
-527.32
-358.43
-414.12
-343.27
-1138.58
-604.0
-605.09
Diluted Earnings per share
-527.32
-358.43
-414.12
-343.27
-1138.58
-604.0
-605.09
Operating Profit Margin (Excl OI)
-22.64%
-51.78%
-33.96%
-12.91%
-60.39%
-30.71%
-29.38%
Gross Profit Margin
-20.48%
-43.81%
-29.63%
-10.75%
-56.65%
-26.17%
-25.4%
PAT Margin
-22.66%
-50.89%
-33.96%
-12.89%
-60.38%
-30.91%
-30.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2019 is 23.42% vs -25.52% in Mar 2018

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2019 is 53.69% vs -68.54% in Mar 2018

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2019 is 55.44% vs -90.17% in Mar 2018

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2019 has improved from Mar 2018

Compare Quarterly Results Of DMC-Northern Petroleum Chemicals JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
9,133.55
22,674.60
-13,541.05
-59.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,133.55
22,674.60
-13,541.05
-59.72%
Raw Material Cost
9,149.03
24,121.35
-14,972.32
-62.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1,280.25
-1,280.25
-100.00%
Selling and Distribution Expenses
2,052.40
618.28
1,434.12
231.95%
Other Expenses
0.00
-128.03
128.03
100.00%
Total Expenditure (Excl Depreciation)
11,201.43
24,739.64
-13,538.21
-54.72%
Operating Profit (PBDIT) excl Other Income
-2,067.88
-2,065.04
-2.84
-0.14%
Other Income
-1.64
-487.69
486.05
99.66%
Operating Profit (PBDIT)
-1,870.17
328.75
-2,198.92
-668.87%
Interest
0.00
1,280.25
-1,280.25
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-15.48
-1,446.75
1,431.27
98.93%
Depreciation
199.34
2,881.48
-2,682.14
-93.08%
Profit Before Tax
-2,069.51
-3,832.98
1,763.47
46.01%
Tax
0.00
0.00
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-2,069.51
-3,480.03
1,410.52
40.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-2,069.51
-3,480.03
1,410.52
40.53%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
-352.95
352.95
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-2,069.51
-3,832.98
1,763.47
46.01%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
16,942.30
2,18,236.69
-2,01,294.39
-92.24%
Earnings per share (EPS)
-527.32
-140.80
-386.52
-274.52%
Diluted Earnings per share
-527.32
-140.80
-386.52
-274.52%
Operating Profit Margin (Excl OI)
-22.64%
-9.11%
0.00
-13.53%
Gross Profit Margin
-20.48%
-4.20%
0.00
-16.28%
PAT Margin
-22.66%
-15.35%
0.00
-7.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 913.36 Million
in Mar 2019

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2019 is 230.44% vs -42.24% in Dec 2018

stock-summary

YoY Growth in quarter ended Mar 2019 is 23.42% vs -25.52% in Mar 2018

Quarterly - Consolidate Net Profit
Consolidate Net Profit -206.95 Million
in Mar 2019

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2019 is -47.12% vs 13.44% in Dec 2018

stock-summary

YoY Growth in quarter ended Mar 2019 is 53.69% vs -68.54% in Mar 2018

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -186.85 Million
in Mar 2019

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2019 is -51.26% vs 12.85% in Dec 2018

stock-summary

YoY Growth in quarter ended Mar 2019 is 55.44% vs -90.17% in Mar 2018

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -22.64%
in Mar 2019

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2019 has improved from Dec 2018

stock-summary

YoY Growth in quarter ended Mar 2019 has improved from Mar 2018