DN Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3548840002
JPY
1,827.00
-3 (-0.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
11,704.54
9,783.83
7,722.04
9,233.31
10,299.44
9,987.37
7,455.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,704.54
9,783.83
7,722.04
9,233.31
10,299.44
9,987.37
7,455.46
Raw Material Cost
7,569.27
6,614.89
5,484.20
6,298.09
6,720.74
6,671.16
5,266.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.61
20.99
9.29
11.25
24.27
15.35
7.82
Selling and Distribution Expenses
2,343.30
2,448.12
2,490.56
2,553.11
2,177.43
2,271.55
2,310.16
Other Expenses
-3.86
-2.10
-0.93
-1.13
-2.43
-1.53
-0.78
Total Expenditure (Excl Depreciation)
9,912.57
9,063.01
7,974.76
8,851.19
8,898.17
8,942.71
7,576.81
Operating Profit (PBDIT) excl Other Income
1792
720.8
-252.7
382.1
1401.3
1044.7
-121.4
Other Income
26.34
18.15
2.36
22.56
2.50
19.43
7.34
Operating Profit (PBDIT)
1,936.05
864.91
-121.39
688.77
1,537.34
1,178.92
7.99
Interest
38.61
20.99
9.29
11.25
24.27
15.35
7.82
Exceptional Items
-0.24
0.00
-0.66
0.00
0.12
0.00
-1.31
Gross Profit (PBDT)
4,135.28
3,168.94
2,237.84
2,935.22
3,578.70
3,316.21
2,188.81
Depreciation
117.74
125.95
128.97
284.10
133.58
114.83
122.00
Profit Before Tax
1,779.45
717.97
-260.30
393.42
1,379.61
1,048.74
-123.13
Tax
556.62
259.27
-54.42
1.26
457.96
328.22
-6.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,222.83
458.71
-205.88
392.16
921.64
720.52
-116.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,222.83
458.71
-205.88
392.16
921.64
720.52
-116.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,222.83
458.71
-205.88
392.16
921.64
720.52
-116.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,478.00
15,234.03
14,696.64
15,498.75
14,545.61
13,530.57
12,770.88
Earnings per share (EPS)
148.93
56.15
-25.23
47.93
112.93
88.64
-14.41
Diluted Earnings per share
148.93
56.15
-25.23
47.93
112.93
88.64
-14.41
Operating Profit Margin (Excl OI)
15.31%
7.37%
-3.27%
4.14%
13.61%
10.46%
-1.63%
Gross Profit Margin
16.21%
8.63%
-1.7%
7.34%
14.69%
11.65%
-0.02%
PAT Margin
10.45%
4.69%
-2.67%
4.25%
8.95%
7.21%
-1.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 13.64% vs 5.65% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 32.68% vs -3.94% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 24.43% vs 30.68% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 58.85% vs 138.24% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of DN Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,704.54
23,459.00
-11,754.46
-50.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,704.54
23,459.00
-11,754.46
-50.11%
Raw Material Cost
7,569.27
21,240.00
-13,670.73
-64.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
38.61
9.00
29.61
329.00%
Selling and Distribution Expenses
2,343.30
1,522.00
821.30
53.96%
Other Expenses
-3.86
-0.90
-2.96
-328.89%
Total Expenditure (Excl Depreciation)
9,912.57
22,762.00
-12,849.43
-56.45%
Operating Profit (PBDIT) excl Other Income
1,791.97
697.00
1,094.97
157.10%
Other Income
26.34
162.00
-135.66
-83.74%
Operating Profit (PBDIT)
1,936.05
987.00
949.05
96.16%
Interest
38.61
9.00
29.61
329.00%
Exceptional Items
-0.24
0.00
-0.24
Gross Profit (PBDT)
4,135.28
2,219.00
1,916.28
86.36%
Depreciation
117.74
128.00
-10.26
-8.02%
Profit Before Tax
1,779.45
849.00
930.45
109.59%
Tax
556.62
284.00
272.62
95.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,222.83
566.00
656.83
116.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,222.83
566.00
656.83
116.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,222.83
566.00
656.83
116.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,478.00
67,492.00
-51,014.00
-75.59%
Earnings per share (EPS)
148.93
22.25
126.68
569.35%
Diluted Earnings per share
148.93
22.25
126.68
569.35%
Operating Profit Margin (Excl OI)
15.31%
2.97%
0.00
12.34%
Gross Profit Margin
16.21%
4.16%
0.00
12.05%
PAT Margin
10.45%
2.41%
0.00
8.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,170.45 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 19.63% vs 26.70% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 13.64% vs 5.65% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 122.28 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 166.58% vs 322.78% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 32.68% vs -3.94% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 190.97 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 125.52% vs 784.56% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 24.43% vs 30.68% in Mar 2025

Quarterly - Interest
Interest 3.86 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 83.81% vs 125.81% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 58.85% vs 138.24% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.31%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025