Dodla Dairy

INR
1,091.85
27.5 (2.58%)
BSENSE

Jun 12, 02:10 PM

BSE+NSE Vol: 9.1 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
1,074.47
1,025.04
1,018.82
1,006.87
909.62
901.22
997.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,074.47
1,025.04
1,018.82
1,006.87
909.62
901.22
997.62
Raw Material Cost
804.93
755.48
756.93
710.61
613.32
621.41
612.37
Purchase of Finished goods
0.00
0.00
0.32
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
22.86
3.02
-20.48
36.72
49.13
25.51
131.23
Employee Cost
51.67
52.24
49.92
47.14
40.61
40.10
39.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
141.25
134.94
139.31
129.88
123.04
118.28
118.06
Total Expenditure (Excl Depreciation)
1,020.71
945.68
926.01
924.35
826.10
805.30
901.37
Operating Profit (PBDIT) excl Other Income
53.76
79.36
92.81
82.52
83.52
95.92
96.25
Other Income
20.16
11.91
11.38
16.92
25.79
11.00
9.57
Operating Profit (PBDIT)
73.92
91.27
104.19
99.44
109.31
106.92
105.82
Interest
0.99
0.84
0.83
0.69
0.87
0.94
0.84
Exceptional Items
3.21
-5.69
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
76.14
84.74
103.36
98.75
108.44
105.98
104.98
Depreciation
21.99
21.98
20.60
17.77
18.16
19.57
18.70
Profit Before Tax
54.16
62.76
82.77
80.98
90.29
86.42
86.27
Tax
-15.57
-5.98
17.10
18.11
22.32
22.86
22.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.73
68.74
65.67
62.87
67.97
63.57
63.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69.73
68.74
65.67
62.87
67.97
63.57
63.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
69.73
68.74
65.67
62.87
67.97
63.57
63.38
Equity Capital
60.33
60.33
60.33
60.33
60.33
60.33
60.33
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
11.56
11.39
10.89
10.42
11.27
10.54
10.51
Diluted Earnings per share
11.56
11.39
10.89
10.42
11.27
10.54
10.54
Operating Profit Margin (Excl OI)
5.0%
7.74%
9.11%
8.2%
9.18%
10.64%
9.65%
Gross Profit Margin
7.09%
8.27%
10.15%
9.81%
11.92%
11.76%
10.52%
PAT Margin
6.49%
6.71%
6.45%
6.24%
7.47%
7.05%
6.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 4.82% vs 0.61% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 1.44% vs 4.67% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is -32.26% vs -14.49% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 17.86% vs 1.20% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

Compare Quarterly Results Of Dodla Dairy With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,074.47
666.96
407.51
61.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,074.47
666.96
407.51
61.10%
Raw Material Cost
804.93
311.71
493.22
158.23%
Purchase of Finished goods
0.00
20.04
-20.04
-100.00%
(Increase) / Decrease In Stocks
22.86
7.13
15.73
220.62%
Employee Cost
51.67
78.28
-26.61
-33.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
53.41
-53.41
-100.00%
Other Expenses
141.25
84.45
56.80
67.26%
Total Expenditure (Excl Depreciation)
1,020.71
555.02
465.69
83.91%
Operating Profit (PBDIT) excl Other Income
53.76
111.94
-58.18
-51.97%
Other Income
20.16
15.48
4.68
30.23%
Operating Profit (PBDIT)
73.92
127.42
-53.50
-41.99%
Interest
0.99
1.66
-0.67
-40.36%
Exceptional Items
3.21
-4.30
7.51
174.65%
Gross Profit (PBDT)
76.14
121.46
-45.32
-37.31%
Depreciation
21.99
14.55
7.44
51.13%
Profit Before Tax
54.16
106.91
-52.75
-49.34%
Tax
-15.57
30.64
-46.21
-150.82%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
69.73
76.27
-6.54
-8.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
69.73
76.27
-6.54
-8.57%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.03
0.03
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
69.73
76.30
-6.57
-8.61%
Equity Capital
60.33
36.72
23.61
64.30%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.56
2.08
9.48
455.77%
Diluted Earnings per share
11.56
2.08
9.48
455.77%
Operating Profit Margin (Excl OI)
5.00%
16.78%
0.00
-11.78%
Gross Profit Margin
7.09%
18.21%
0.00
-11.12%
PAT Margin
6.49%
11.44%
0.00
-4.95%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,074.47 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 4.82% vs 0.61% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 18.12% vs 15.51% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 69.73 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 1.44% vs 4.67% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 2.59% vs 45.14% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.76 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is -32.26% vs -14.49% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -35.63% vs 10.71% in Mar 2025

Quarterly - Interest
Interest 0.99 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 17.86% vs 1.20% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 13.79% vs 14.47% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.00%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025