Dong Thap Water Supply Sanitation & Urban Environment Co. Ltd.

  • Market Cap: N/A
  • Industry: Other Utilities
  • ISIN: VN000000DWS4
VND
15,000.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'21
Sep'21
Jun'21
Mar'21
Dec'20
Sep'20
Jun'20
Net Sales
1,09,522.65
89,315.39
97,181.29
85,888.09
1,02,794.21
89,206.66
87,524.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,09,522.65
89,315.39
97,181.29
85,888.09
1,02,794.21
89,206.66
87,524.42
Raw Material Cost
77,749.12
65,267.10
70,662.02
62,767.27
76,112.54
65,806.82
66,124.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
36,433.66
34,599.40
38,601.93
33,270.96
34,034.79
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,331.25
1,504.84
1,371.29
1,221.60
1,360.27
1,168.56
1,357.39
Selling and Distribution Expenses
23,445.62
13,667.14
16,865.04
15,718.02
17,045.88
12,983.19
11,735.96
Other Expenses
-3,776.49
-3,610.42
-3,997.32
-3,449.26
-3,539.51
-116.86
-135.74
Total Expenditure (Excl Depreciation)
1,01,194.74
78,934.23
87,527.05
78,485.29
93,158.42
78,790.01
77,860.05
Operating Profit (PBDIT) excl Other Income
8327.9
10381.199999999999
9654.199999999999
7402.799999999999
9635.800000000001
10416.6
9664.400000000001
Other Income
4,630.67
456.94
22.39
609.00
-266.35
-53.49
218.75
Operating Profit (PBDIT)
27,537.17
25,091.86
23,422.18
21,190.83
21,969.12
22,428.23
19,172.01
Interest
1,331.25
1,504.84
1,371.29
1,221.60
1,360.27
1,168.56
1,357.39
Exceptional Items
0.00
0.00
0.00
0.15
0.00
0.00
2.02
Gross Profit (PBDT)
31,773.53
24,048.30
26,519.27
23,120.82
26,681.67
23,399.84
21,400.33
Depreciation
14,578.59
14,253.76
13,745.55
13,179.03
12,599.68
12,512.89
10,079.11
Profit Before Tax
11,627.33
9,333.26
8,305.33
6,790.35
8,009.17
8,746.79
7,737.54
Tax
1,761.35
0.00
964.65
862.06
1,019.64
1,075.33
821.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,865.98
8,157.97
7,340.69
5,928.29
6,989.53
6,709.46
6,916.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,865.98
8,157.97
7,340.69
5,928.29
6,989.53
6,709.46
6,916.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,865.98
8,157.97
7,340.69
5,928.29
6,989.53
6,709.46
6,916.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,18,316.21
3,08,450.23
3,00,056.18
3,09,512.90
3,05,484.61
2,98,386.32
2,91,095.29
Earnings per share (EPS)
0.0
314.76
283.23
228.73
269.68
258.87
266.84
Diluted Earnings per share
0.0
314.76
283.23
228.73
269.68
258.87
266.84
Operating Profit Margin (Excl OI)
7.6%
11.62%
9.93%
8.62%
9.37%
11.17%
10.14%
Gross Profit Margin
23.93%
26.41%
22.69%
23.25%
20.05%
23.83%
20.36%
PAT Margin
9.01%
9.13%
7.55%
6.9%
6.8%
7.52%
7.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2021 is 6.55% vs 13.82% in Dec 2020

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2021 is 41.15% vs -5.32% in Dec 2020

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2021 is 3.02% vs -4.35% in Dec 2020

stock-summary

Interest

YoY Growth in quarter ended Dec 2021 is -2.13% vs 33.25% in Dec 2020

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2021 has fallen from Dec 2020

Compare Quarterly Results Of Dong Thap Water Supply Sanitation & Urban Environment Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,09,522.65
0
1,09,522.65
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,09,522.65
0
1,09,522.65
Raw Material Cost
77,749.12
0
77,749.12
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
36,433.66
0
36,433.66
Power Cost
0
0
0.00
Manufacturing Expenses
1,331.25
0
1,331.25
Selling and Distribution Expenses
23,445.62
0
23,445.62
Other Expenses
-3,776.49
0.00
-3,776.49
Total Expenditure (Excl Depreciation)
1,01,194.74
0
1,01,194.74
Operating Profit (PBDIT) excl Other Income
8,327.91
0.00
8,327.91
Other Income
4,630.67
0
4,630.67
Operating Profit (PBDIT)
27,537.17
0
27,537.17
Interest
1,331.25
0
1,331.25
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
31,773.53
0
31,773.53
Depreciation
14,578.59
0
14,578.59
Profit Before Tax
11,627.33
0
11,627.33
Tax
1,761.35
0
1,761.35
Provisions and contingencies
0.00
0
0.00
Profit After Tax
9,865.98
0
9,865.98
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,865.98
0
9,865.98
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,865.98
0
9,865.98
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
3,18,316.21
0
3,18,316.21
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
7.60%
0%
0.00
7.60%
Gross Profit Margin
23.93%
0%
0.00
23.93%
PAT Margin
9.01%
0%
0.00
9.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 10,952.26 Million
in Dec 2021

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2021 is 22.62% vs -8.09% in Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 is 6.55% vs 13.82% in Dec 2020

Quarterly - Consolidate Net Profit
Consolidate Net Profit 986.60 Million
in Dec 2021

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2021 is 20.94% vs 11.13% in Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 is 41.15% vs -5.32% in Dec 2020

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,290.65 Million
in Dec 2021

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2021 is -7.02% vs 5.28% in Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 is 3.02% vs -4.35% in Dec 2020

Quarterly - Interest
Interest 133.13 Million
in Dec 2021

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2021 is -11.53% vs 9.74% in Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 is -2.13% vs 33.25% in Dec 2020

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.60%
in Dec 2021

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2021 has fallen from Sep 2021

stock-summary

YoY Growth in quarter ended Dec 2021 has fallen from Dec 2020