Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Jun'22
Dec'18
Sep'18
Jun'18
Net Sales
68,344.25
83,960.89
34,010.48
51,286.90
1,08,996.88
1,08,345.48
1,30,758.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
68,344.25
83,960.89
34,010.48
51,286.90
1,08,996.88
1,08,345.48
1,30,758.67
Raw Material Cost
79,323.96
88,734.41
40,016.67
50,255.22
82,403.99
75,639.50
1,22,627.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
529.60
652.89
633.69
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22,073.16
21,833.24
21,593.31
30,374.69
12,517.78
13,504.22
21,024.18
Selling and Distribution Expenses
1,660.35
1,471.25
1,606.77
1,594.18
2,042.85
3,767.04
2,521.36
Other Expenses
-2,260.28
-2,248.61
-2,222.70
-3,037.47
-1,251.78
-1,350.42
-2,102.42
Total Expenditure (Excl Depreciation)
80,984.32
90,205.66
41,623.44
51,849.39
84,446.84
79,406.54
1,25,148.74
Operating Profit (PBDIT) excl Other Income
-12640.1
-6244.8
-7613
-562.5
24550
28938.899999999998
5609.9
Other Income
14,004.86
13,607.31
12,946.49
128.48
715.87
443.49
181.37
Operating Profit (PBDIT)
9,345.63
15,365.28
13,338.44
7,602.40
35,703.79
29,382.44
19,887.21
Interest
22,073.16
21,833.24
21,593.31
30,374.69
12,517.78
13,504.22
21,024.18
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-10,979.72
-4,773.52
-6,006.19
1,031.68
26,592.89
32,705.99
8,131.29
Depreciation
7,980.84
8,002.75
8,004.91
8,036.42
10,437.88
0.00
14,095.91
Profit Before Tax
-20,708.37
-14,470.70
-16,259.78
-30,808.71
12,748.13
15,878.22
-15,232.88
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-20,708.37
-14,470.70
-16,259.78
-30,808.71
12,748.13
15,878.22
-15,232.88
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-20,708.37
-14,470.70
-16,259.78
-30,808.71
12,748.13
15,878.22
-15,232.88
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-20,708.37
-14,470.70
-16,259.78
-30,808.71
12,748.13
15,878.22
-15,232.88
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
-5,47,852.88
-5,27,144.51
-5,12,673.81
-2,68,074.40
-1,59,190.42
-1,67,548.00
-1,95,538.93
Earnings per share (EPS)
-760.68
-531.55
-597.27
-1131.69
468.27
583.25
-559.55
Diluted Earnings per share
-760.68
-531.55
-597.27
-1131.69
468.27
583.25
-559.55
Operating Profit Margin (Excl OI)
-18.49%
-7.44%
-22.38%
-1.1%
22.52%
26.71%
4.29%
Gross Profit Margin
-18.62%
-7.7%
-24.27%
-44.4%
21.27%
14.66%
-0.87%
PAT Margin
-30.3%
-17.24%
-47.81%
-60.07%
11.7%
14.66%
-11.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Jun 2023 is -5.08% vs 2.27% in Mar 2023
Standalone Net Profit
QoQ Growth in quarter ended Jun 2023 is -10.82% vs 3.61% in Mar 2023
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Jun 2023 is -9.28% vs 4.60% in Mar 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Jun 2023 has improved from Mar 2023
Compare Quarterly Results Of Dongnai Roofsheet & Construction Material JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
68,344.25
42,550.03
25,794.22
60.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
68,344.25
42,550.03
25,794.22
60.62%
Raw Material Cost
79,323.96
39,351.14
39,972.82
101.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
529.60
0.00
529.60
Power Cost
0
0
0.00
Manufacturing Expenses
22,073.16
84.65
21,988.51
25,975.79%
Selling and Distribution Expenses
1,660.35
3,107.61
-1,447.26
-46.57%
Other Expenses
-2,260.28
-8.46
-2,251.82
-26,617.26%
Total Expenditure (Excl Depreciation)
80,984.32
42,458.75
38,525.57
90.74%
Operating Profit (PBDIT) excl Other Income
-12,640.07
91.28
-12,731.35
-13,947.58%
Other Income
14,004.86
191.94
13,812.92
7,196.48%
Operating Profit (PBDIT)
9,345.63
283.22
9,062.41
3,199.78%
Interest
22,073.16
84.65
21,988.51
25,975.79%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-10,979.72
3,198.89
-14,178.61
-443.24%
Depreciation
7,980.84
0.00
7,980.84
Profit Before Tax
-20,708.37
198.58
-20,906.95
-10,528.23%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-20,708.37
198.58
-20,906.95
-10,528.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-20,708.37
198.58
-20,906.95
-10,528.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-20,708.37
198.58
-20,906.95
-10,528.23%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
-5,47,852.88
1,10,672.58
-6,58,525.46
-595.02%
Earnings per share (EPS)
-760.68
0.00
-760.68
Diluted Earnings per share
-760.68
0.00
-760.68
Operating Profit Margin (Excl OI)
-18.49%
0.21%
0.00
-18.70%
Gross Profit Margin
-18.62%
0.47%
0.00
-19.09%
PAT Margin
-30.30%
0.47%
0.00
-30.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 3,685.04 Million
in Jun 2023Figures in Million
QoQ Growth in quarter ended Jun 2023 is -5.08% vs 2.27% in Mar 2023
YoY Growth in quarter ended Jun 2023 is -28.15% vs -19.47% in Jun 2022
Quarterly - Standalone Net Profit
Standalone Net Profit -2,704.92 Million
in Jun 2023Figures in Million
QoQ Growth in quarter ended Jun 2023 is -10.82% vs 3.61% in Mar 2023
YoY Growth in quarter ended Jun 2023 is 12.20% vs -26.09% in Jun 2022
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2,610.85 Million
in Jun 2023Figures in Million
QoQ Growth in quarter ended Jun 2023 is -9.28% vs 4.60% in Mar 2023
YoY Growth in quarter ended Jun 2023 is 15.60% vs -27.09% in Jun 2022
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






