Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'07
Dec'06
Sep'06
Jun'06
Mar'06
Dec'05
Sep'05
Net Sales
12.72
11.76
11.11
10.61
7.50
5.70
4.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12.72
11.76
11.11
10.61
7.50
5.70
4.39
Raw Material Cost
9.45
8.71
6.48
6.42
6.08
3.87
2.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
1.92
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
9.45
10.63
6.48
6.42
6.08
3.87
2.91
Operating Profit (PBDIT) excl Other Income
3.3000000000000003
1.1
4.6000000000000005
4.2
1.4000000000000001
1.7999999999999998
1.5
Other Income
-1.08
0.57
0.01
0.01
0.01
14.91
0.00
Operating Profit (PBDIT)
2.02
1.13
2.44
1.85
-0.69
-15.10
-0.30
Interest
0.59
0.45
0.28
0.38
0.10
0.06
0.20
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3.27
3.05
4.63
4.19
1.42
1.83
1.48
Depreciation
7.04
6.58
5.47
5.29
4.49
2.86
2.18
Profit Before Tax
0.35
1.26
2.17
1.48
-0.79
-0.24
-0.50
Tax
0.27
0.63
0.90
1.05
0.32
-9.90
0.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.09
0.63
1.27
0.43
-1.11
9.56
-0.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.09
0.63
1.27
0.43
-1.11
9.56
-0.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
0.09
0.63
1.27
0.43
-1.11
9.56
-0.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
140.88
140.26
139.07
114.44
113.30
114.70
103.31
Earnings per share (EPS)
0.0
0.01
0.02
0.01
-0.02
0.25
-0.01
Diluted Earnings per share
0.0
0.01
0.02
0.01
-0.02
0.25
-0.01
Operating Profit Margin (Excl OI)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Gross Profit Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
PAT Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Mar 2007 is 69.33% vs 294.74% in Mar 2006
Consolidate Net Profit
YoY Growth in quarter ended Mar 2007 is 109.09% vs -173.33% in Mar 2006
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Mar 2007 is 542.86% vs 72.00% in Mar 2006
Interest
YoY Growth in quarter ended Mar 2007 is 500.00% vs 0.00% in Mar 2006
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Mar 2007 has improved from Mar 2006
Compare Quarterly Results Of DonkeyRepublic Holding A/S With
Figures in Million
Consolidate Quarterly Results
Change(DKK)
Change(%)
Net Sales
12.72
0
12.72
Other Operating Income
0.00
0.00
0.00
Total Operating income
12.72
0
12.72
Raw Material Cost
9.45
0
9.45
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
9.45
0
9.45
Operating Profit (PBDIT) excl Other Income
3.27
0.00
3.27
Other Income
-1.08
0
-1.08
Operating Profit (PBDIT)
2.02
0
2.02
Interest
0.59
0
0.59
Exceptional Items
0
0
0.00
Gross Profit (PBDT)
3.27
0
3.27
Depreciation
7.04
0
7.04
Profit Before Tax
0.35
0
0.35
Tax
0.27
0
0.27
Provisions and contingencies
0
0
0.00
Profit After Tax
0.09
0
0.09
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0.09
0
0.09
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
0.09
0
0.09
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
140.88
0
140.88
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
0%
0%
0.00
0.00%
Gross Profit Margin
0%
0%
0.00
0.00%
PAT Margin
0%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1.27 Million
in Mar 2007Figures in Million
QoQ Growth in quarter ended Mar 2007 is 7.63% vs 6.31% in Dec 2006
YoY Growth in quarter ended Mar 2007 is 69.33% vs 294.74% in Mar 2006
Quarterly - Consolidate Net Profit
Consolidate Net Profit 0.01 Million
in Mar 2007Figures in Million
QoQ Growth in quarter ended Mar 2007 is -83.33% vs -53.85% in Dec 2006
YoY Growth in quarter ended Mar 2007 is 109.09% vs -173.33% in Mar 2006
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.31 Million
in Mar 2007Figures in Million
QoQ Growth in quarter ended Mar 2007 is 416.67% vs -75.00% in Dec 2006
YoY Growth in quarter ended Mar 2007 is 542.86% vs 72.00% in Mar 2006
Quarterly - Interest
Interest 0.06 Million
in Mar 2007Figures in Million
QoQ Growth in quarter ended Mar 2007 is 50.00% vs 33.33% in Dec 2006
YoY Growth in quarter ended Mar 2007 is 500.00% vs 0.00% in Mar 2006
Quarterly - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
