Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Dec'24
Sep'24
Mar'24
Net Sales
24.27
24.44
26.02
24.68
22.45
22.91
21.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
24.27
24.44
26.02
24.68
22.45
22.91
21.31
Raw Material Cost
3.70
3.51
4.58
3.50
3.07
3.92
2.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.39
6.98
11.02
11.10
7.53
8.07
8.13
Selling and Distribution Expenses
3.07
3.10
3.31
3.04
2.49
3.09
2.51
Other Expenses
-0.83
-0.69
-1.09
-1.10
-0.74
-0.79
-0.80
Total Expenditure (Excl Depreciation)
8.90
6.72
8.05
6.67
5.71
7.17
5.27
Operating Profit (PBDIT) excl Other Income
15.4
17.7
18
18
16.7
15.700000000000001
16
Other Income
2.62
0.00
0.94
1.08
-4.50
5.14
1.48
Operating Profit (PBDIT)
18.12
17.83
19.07
19.21
12.38
21.03
17.68
Interest
10.39
6.98
11.02
11.10
7.53
8.07
8.13
Exceptional Items
8.43
21.59
2.28
0.87
18.75
18.39
-12.11
Gross Profit (PBDT)
20.44
20.82
21.28
21.06
19.23
18.84
18.55
Depreciation
0.13
0.11
0.16
0.12
0.15
0.15
0.15
Profit Before Tax
16.03
32.33
10.17
8.86
23.45
31.21
-2.71
Tax
4.35
8.68
1.80
2.04
7.97
6.83
4.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.83
61.10
11.27
9.42
20.53
27.35
7.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.83
61.10
11.27
9.42
20.53
27.35
7.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.06
-0.07
-0.06
-0.04
-0.07
-0.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.83
61.04
11.21
9.37
20.48
27.27
7.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
607.81
611.57
554.31
551.63
522.63
515.17
470.54
Earnings per share (EPS)
0.56
2.88
0.53
0.44
0.97
1.29
0.35
Diluted Earnings per share
0.56
2.88
0.53
0.44
0.97
1.29
0.35
Operating Profit Margin (Excl OI)
63.33%
72.52%
69.07%
72.99%
74.56%
68.72%
75.26%
Gross Profit Margin
66.59%
132.75%
39.69%
36.36%
105.15%
136.83%
-12.01%
PAT Margin
48.74%
250.0%
43.31%
38.18%
91.45%
119.35%
36.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Analysis not available
Compare Quarterly Results Of Dorsel Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(ILS)
Change(%)
Net Sales
24.27
0
24.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
24.27
0
24.27
Raw Material Cost
3.70
0
3.70
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10.39
0
10.39
Selling and Distribution Expenses
3.07
0
3.07
Other Expenses
-0.83
0.00
-0.83
Total Expenditure (Excl Depreciation)
8.90
0
8.90
Operating Profit (PBDIT) excl Other Income
15.37
0.00
15.37
Other Income
2.62
0
2.62
Operating Profit (PBDIT)
18.12
0
18.12
Interest
10.39
0
10.39
Exceptional Items
8.43
0
8.43
Gross Profit (PBDT)
20.44
0
20.44
Depreciation
0.13
0
0.13
Profit Before Tax
16.03
0
16.03
Tax
4.35
0
4.35
Provisions and contingencies
0
0
0.00
Profit After Tax
11.83
0
11.83
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.83
0
11.83
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.83
0
11.83
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
607.81
0
607.81
Earnings per share (EPS)
0.56
0
0.56
Diluted Earnings per share
0.56
0
0.56
Operating Profit Margin (Excl OI)
63.33%
0%
0.00
63.33%
Gross Profit Margin
66.59%
0%
0.00
66.59%
PAT Margin
48.74%
0%
0.00
48.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






