Doushen (Beijing) Education & Technology Inc.

  • Market Cap: Mid Cap
  • Industry: Computers - Software & Consulting
  • ISIN: CNE100000GX4
CNY
6.33
-0.21 (-3.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
258.21
188.69
197.69
225.03
138.17
190.01
349.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
258.21
188.69
197.69
225.03
138.17
190.01
349.99
Raw Material Cost
84.07
75.08
113.45
118.34
84.16
115.93
276.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.14
0.00
0.00
0.00
2.11
2.23
81.15
Selling and Distribution Expenses
135.16
81.06
84.44
75.70
5.79
48.08
284.11
Other Expenses
0.14
0.10
0.00
0.31
0.34
0.22
-6.31
Total Expenditure (Excl Depreciation)
220.81
157.10
197.89
197.14
95.50
168.39
579.03
Operating Profit (PBDIT) excl Other Income
37.400000000000006
31.6
-0.2
27.9
42.699999999999996
21.6
-229
Other Income
44.47
5.64
-24.98
20.81
16.74
4.32
529.53
Operating Profit (PBDIT)
90.49
43.85
-22.19
56.06
68.22
33.80
231.70
Interest
0.14
0.00
0.00
0.00
2.11
2.23
81.15
Exceptional Items
0.03
0.00
27.58
0.00
0.00
0.00
-31.66
Gross Profit (PBDT)
174.14
113.61
84.23
106.69
54.01
74.08
73.12
Depreciation
8.45
8.45
6.72
6.72
8.67
8.67
9.74
Profit Before Tax
81.94
35.40
-1.34
49.34
57.44
22.90
109.14
Tax
20.64
-0.45
-39.74
7.05
11.77
1.67
-23.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
66.50
37.37
26.26
41.78
46.86
22.24
132.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
66.50
37.37
26.26
41.78
46.86
22.24
132.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.21
-1.52
3.12
0.51
-1.18
-1.01
-0.38
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
61.29
35.85
29.38
42.29
45.67
21.23
132.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
0.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,755.01
1,680.52
1,622.09
1,084.65
1,040.20
984.61
962.40
Earnings per share (EPS)
0.03
0.0
0.01
0.02
0.02
0.01
0.13
Diluted Earnings per share
0.03
0.0
0.01
0.02
0.02
0.01
0.13
Operating Profit Margin (Excl OI)
14.55%
15.77%
-1.99%
12.68%
30.99%
10.95%
-87.88%
Gross Profit Margin
35.01%
23.24%
2.73%
24.91%
47.85%
16.61%
33.97%
PAT Margin
25.76%
19.8%
13.28%
18.57%
33.91%
11.7%
37.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 86.83% vs -54.88% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 34.14% vs 978.85% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -10.68% vs 122.94% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -95.24% vs -92.19% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Doushen (Beijing) Education & Technology Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
258.21
0
258.21
Other Operating Income
0.00
0.00
0.00
Total Operating income
258.21
0
258.21
Raw Material Cost
84.07
0
84.07
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.14
0
0.14
Selling and Distribution Expenses
135.16
0
135.16
Other Expenses
0.14
0.00
0.14
Total Expenditure (Excl Depreciation)
220.81
0
220.81
Operating Profit (PBDIT) excl Other Income
37.40
0.00
37.40
Other Income
44.47
0
44.47
Operating Profit (PBDIT)
90.49
0
90.49
Interest
0.14
0
0.14
Exceptional Items
0.03
0
0.03
Gross Profit (PBDT)
174.14
0
174.14
Depreciation
8.45
0
8.45
Profit Before Tax
81.94
0
81.94
Tax
20.64
0
20.64
Provisions and contingencies
0
0
0.00
Profit After Tax
66.50
0
66.50
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
66.50
0
66.50
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.21
0
-5.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
61.29
0
61.29
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,755.01
0
1,755.01
Earnings per share (EPS)
0.03
0
0.03
Diluted Earnings per share
0.03
0
0.03
Operating Profit Margin (Excl OI)
14.55%
0%
0.00
14.55%
Gross Profit Margin
35.01%
0%
0.00
35.01%
PAT Margin
25.76%
0%
0.00
25.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 25.82 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 36.83% vs -4.55% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 86.83% vs -54.88% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 6.13 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 70.75% vs 22.11% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 34.14% vs 978.85% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.60 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 20.42% vs 1,264.29% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -10.68% vs 122.94% in Jun 2024

Quarterly - Interest
Interest 0.01 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 0.00% vs 0.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -95.24% vs -92.19% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.55%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024