Dream Incubator, Inc.

  • Market Cap: Small Cap
  • Industry: Insurance
  • ISIN: JP3639420003
JPY
2,869.00
393 (15.87%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,534.00
2,159.00
1,650.00
1,697.00
1,210.00
1,626.00
1,593.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,534.00
2,159.00
1,650.00
1,697.00
1,210.00
1,626.00
1,593.00
Raw Material Cost
954.00
755.00
860.00
871.00
663.00
859.00
1,817.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
536.00
680.00
706.00
567.00
681.00
718.00
652.00
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
1,490.00
1,435.00
1,566.00
1,438.00
1,344.00
1,577.00
2,469.00
Operating Profit (PBDIT) excl Other Income
44
724
84
259
-134
49
-876
Other Income
13.00
37.00
13.00
9.00
10.00
8.00
2.00
Operating Profit (PBDIT)
69.00
773.00
115.00
287.00
-109.00
71.00
-856.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
580.00
1,404.00
790.00
826.00
547.00
767.00
-224.00
Depreciation
12.00
12.00
18.00
19.00
15.00
14.00
18.00
Profit Before Tax
56.00
762.00
95.00
269.00
-123.00
56.00
-875.00
Tax
-19.00
101.00
51.00
7.00
-6.00
8.00
118.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
69.00
666.00
74.00
275.00
-102.00
-76.00
-809.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
69.00
666.00
74.00
275.00
-102.00
-76.00
-809.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.00
-5.00
-29.00
-14.00
-15.00
124.00
-184.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.00
661.00
45.00
261.00
-117.00
48.00
-993.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,739.00
10,603.00
13,015.00
13,084.00
13,542.00
13,962.00
15,017.00
Earnings per share (EPS)
7.83
75.68
8.3
31.27
-11.73
-8.55
-92.36
Diluted Earnings per share
7.83
75.68
8.3
31.27
-11.73
-8.55
-92.36
Operating Profit Margin (Excl OI)
2.87%
33.53%
5.09%
15.26%
-11.07%
3.01%
-54.99%
Gross Profit Margin
4.43%
35.85%
6.85%
16.97%
-8.93%
4.31%
-53.8%
PAT Margin
4.5%
30.85%
4.48%
16.21%
-8.43%
-4.67%
-50.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is -28.95% vs 30.85% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is -88.80% vs 1,368.89% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is -92.39% vs 621.57% in Jun 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

Compare Quarterly Results Of Dream Incubator, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,534.00
0
1,534.00
Other Operating Income
0.00
16,140.00
-16,140.00
-100.00%
Total Operating income
1,534.00
16,140.00
-14,606.00
-90.50%
Raw Material Cost
954.00
0
954.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
16.00
-16.00
-100.00%
Selling and Distribution Expenses
536.00
6,636.00
-6,100.00
-91.92%
Other Expenses
0.00
987.00
-987.00
-100.00%
Total Expenditure (Excl Depreciation)
1,490.00
16,522.00
-15,032.00
-90.98%
Operating Profit (PBDIT) excl Other Income
44.00
-382.00
426.00
111.52%
Other Income
13.00
1,359.00
-1,346.00
-99.04%
Operating Profit (PBDIT)
69.00
1,620.00
-1,551.00
-95.74%
Interest
0.00
16.00
-16.00
-100.00%
Exceptional Items
0.00
-6.00
6.00
100.00%
Gross Profit (PBDT)
580.00
0.00
580.00
Depreciation
12.00
261.00
-249.00
-95.40%
Profit Before Tax
56.00
951.00
-895.00
-94.11%
Tax
-19.00
301.00
-320.00
-106.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
69.00
650.00
-581.00
-89.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
69.00
650.00
-581.00
-89.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.00
0.00
5.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.00
650.00
-576.00
-88.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,739.00
27,882.00
-17,143.00
-61.48%
Earnings per share (EPS)
7.83
8.68
-0.85
-9.79%
Diluted Earnings per share
7.83
8.68
-0.85
-9.79%
Operating Profit Margin (Excl OI)
2.87%
-2.37%
0.00
5.24%
Gross Profit Margin
4.43%
7.51%
0.00
-3.08%
PAT Margin
4.50%
4.03%
0.00
0.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 153.40 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -28.95% vs 30.85% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 26.78% vs -2.42% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 7.40 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -88.80% vs 1,368.89% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 163.25% vs 79.07% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.60 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -92.39% vs 621.57% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 147.06% vs 75.56% in Sep 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.87%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024