Dynapac Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: JP3494200003
JPY
2,384.00
-41 (-1.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
19,254.03
16,234.80
16,514.76
15,079.81
17,548.45
15,281.42
16,156.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,254.03
16,234.80
16,514.76
15,079.81
17,548.45
15,281.42
16,156.16
Raw Material Cost
15,493.46
12,737.74
13,107.24
12,045.10
14,024.28
12,419.26
13,073.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.70
37.36
67.36
32.27
41.92
46.83
43.99
Selling and Distribution Expenses
3,136.15
2,657.00
2,590.61
2,434.13
3,077.63
2,375.42
2,374.90
Other Expenses
-5.87
-3.74
-6.74
-3.23
-4.19
-4.68
0.70
Total Expenditure (Excl Depreciation)
18,629.61
15,394.74
15,697.85
14,479.23
17,101.92
14,794.68
15,499.76
Operating Profit (PBDIT) excl Other Income
624.4
840.1
816.9
600.6
446.5
486.70000000000005
656.4
Other Income
1,105.64
150.36
167.08
1,166.59
921.92
-115.90
2,282.64
Operating Profit (PBDIT)
2,501.90
1,580.08
1,555.99
2,350.22
1,935.22
947.04
3,543.33
Interest
58.70
37.36
67.36
32.27
41.92
46.83
43.99
Exceptional Items
-162.69
0.00
0.00
-158.43
-352.59
19.40
-16.51
Gross Profit (PBDT)
3,760.58
3,497.06
3,407.52
3,034.71
3,524.17
2,862.16
3,082.30
Depreciation
771.83
589.65
572.00
583.05
566.76
576.19
604.29
Profit Before Tax
1,508.67
953.07
916.64
1,576.48
973.94
343.41
2,878.54
Tax
595.39
430.14
206.29
516.99
277.35
333.10
609.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
893.13
521.27
709.66
1,054.03
693.45
4.14
2,262.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
893.13
521.27
709.66
1,054.03
693.45
4.14
2,262.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20.15
1.65
0.69
5.46
3.14
6.17
7.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
913.28
522.92
710.35
1,059.48
696.59
10.31
2,269.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
46,865.80
46,142.96
44,977.65
45,058.33
45,862.77
45,387.00
46,315.68
Earnings per share (EPS)
90.68
52.27
71.22
105.82
69.67
0.35
227.27
Diluted Earnings per share
90.68
52.27
71.22
105.82
69.67
0.35
227.27
Operating Profit Margin (Excl OI)
3.24%
5.17%
4.95%
3.98%
2.54%
3.19%
4.06%
Gross Profit Margin
11.84%
9.5%
9.01%
14.32%
8.78%
6.02%
21.56%
PAT Margin
4.64%
3.21%
4.3%
6.99%
3.95%
0.03%
14.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 18.60% vs -1.70% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 74.66% vs -26.39% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -2.34% vs 2.94% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 56.95% vs -44.51% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Dynapac Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
19,254.03
18,254.00
1,000.03
5.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,254.03
18,254.00
1,000.03
5.48%
Raw Material Cost
15,493.46
14,114.00
1,379.46
9.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
58.70
70.00
-11.30
-16.14%
Selling and Distribution Expenses
3,136.15
2,752.00
384.15
13.96%
Other Expenses
-5.87
-7.00
1.13
16.14%
Total Expenditure (Excl Depreciation)
18,629.61
16,866.00
1,763.61
10.46%
Operating Profit (PBDIT) excl Other Income
624.42
1,388.00
-763.58
-55.01%
Other Income
1,105.64
293.00
812.64
277.35%
Operating Profit (PBDIT)
2,501.90
2,595.00
-93.10
-3.59%
Interest
58.70
70.00
-11.30
-16.14%
Exceptional Items
-162.69
0.00
-162.69
Gross Profit (PBDT)
3,760.58
4,140.00
-379.42
-9.16%
Depreciation
771.83
936.00
-164.17
-17.54%
Profit Before Tax
1,508.67
1,587.00
-78.33
-4.94%
Tax
595.39
406.00
189.39
46.65%
Provisions and contingencies
0
0
0.00
Profit After Tax
893.13
1,176.00
-282.87
-24.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
893.13
1,176.00
-282.87
-24.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
20.15
6.00
14.15
235.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
913.28
1,182.00
-268.72
-22.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
46,865.80
55,775.00
-8,909.20
-15.97%
Earnings per share (EPS)
90.68
115.05
-24.37
-21.18%
Diluted Earnings per share
90.68
115.05
-24.37
-21.18%
Operating Profit Margin (Excl OI)
3.24%
7.48%
0.00
-4.24%
Gross Profit Margin
11.84%
13.82%
0.00
-1.98%
PAT Margin
4.64%
6.44%
0.00
-1.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,925.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 18.60% vs -1.70% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 9.72% vs 15.05% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 91.33 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 74.66% vs -26.39% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 31.11% vs 29.29% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.63 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -2.34% vs 2.94% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 37.80% vs -7.68% in Dec 2024

Quarterly - Interest
Interest 5.87 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 56.95% vs -44.51% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 40.10% vs 219.85% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.24%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024