Emami

INR
424.10
8.05 (1.93%)
BSENSE

Mar 16

BSE+NSE Vol: 6.07 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,151.81
798.51
904.09
963.05
1,049.48
890.59
906.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,151.81
798.51
904.09
963.05
1,049.48
890.59
906.07
Raw Material Cost
211.15
200.48
163.56
162.14
214.68
207.37
139.94
Purchase of Finished goods
82.63
98.94
108.57
148.24
86.82
99.38
113.88
(Increase) / Decrease In Stocks
44.48
-68.05
4.33
18.05
10.31
-45.73
39.15
Employee Cost
121.46
121.22
119.46
110.63
112.46
112.87
111.06
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
191.11
156.39
179.75
188.88
175.73
145.72
183.69
Other Expenses
116.78
111.00
114.20
115.67
110.79
120.51
101.84
Total Expenditure (Excl Depreciation)
767.61
619.98
689.87
743.61
710.79
640.12
689.56
Operating Profit (PBDIT) excl Other Income
384.20
178.53
214.22
219.44
338.69
250.47
216.51
Other Income
18.97
21.37
21.59
21.16
14.93
21.56
10.46
Operating Profit (PBDIT)
403.17
199.90
235.81
240.60
353.62
272.03
226.97
Interest
2.92
2.63
2.43
2.78
2.17
2.33
2.06
Exceptional Items
-10.15
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
390.10
197.27
233.38
237.82
351.45
269.70
224.91
Depreciation
45.32
45.27
44.50
43.53
45.60
44.65
44.43
Profit Before Tax
345.05
150.18
186.77
193.70
301.35
220.43
178.38
Tax
25.57
1.83
22.51
31.53
22.37
9.44
27.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
319.21
150.17
166.37
162.76
283.48
215.61
152.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
319.21
150.17
166.37
162.76
283.48
215.61
152.70
Share in Profit of Associates
0.27
-1.82
-2.11
-0.59
-4.50
-4.62
-2.10
Minority Interest
0.00
0.00
0.00
0.00
-0.01
-1.67
-2.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
319.48
148.35
164.26
162.17
278.99
212.66
152.64
Equity Capital
43.65
43.65
43.65
43.65
43.65
43.65
43.65
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
7.32
3.4
3.76
3.72
6.39
4.87
3.5
Diluted Earnings per share
7.32
3.4
3.76
3.72
6.39
4.87
3.5
Operating Profit Margin (Excl OI)
33.36%
22.36%
23.69%
22.79%
32.27%
28.12%
23.9%
Gross Profit Margin
33.87%
24.7%
25.81%
24.69%
33.49%
30.28%
24.82%
PAT Margin
27.74%
18.58%
18.17%
16.84%
26.58%
23.69%
16.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 9.75% vs 5.34% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 14.51% vs 7.96% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 13.44% vs 7.57% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 34.56% vs -19.93% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Emami With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,151.81
2,363.72
-1,211.91
-51.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,151.81
2,363.72
-1,211.91
-51.27%
Raw Material Cost
211.15
1,567.33
-1,356.18
-86.53%
Purchase of Finished goods
82.63
4.23
78.40
1,853.43%
(Increase) / Decrease In Stocks
44.48
99.83
-55.35
-55.44%
Employee Cost
121.46
78.50
42.96
54.73%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
191.11
0.00
191.11
Other Expenses
116.78
358.30
-241.52
-67.41%
Total Expenditure (Excl Depreciation)
767.61
2,108.19
-1,340.58
-63.59%
Operating Profit (PBDIT) excl Other Income
384.20
255.53
128.67
50.35%
Other Income
18.97
2.96
16.01
540.88%
Operating Profit (PBDIT)
403.17
258.49
144.68
55.97%
Interest
2.92
33.12
-30.20
-91.18%
Exceptional Items
-10.15
0.00
-10.15
Gross Profit (PBDT)
390.10
225.37
164.73
73.09%
Depreciation
45.32
146.45
-101.13
-69.05%
Profit Before Tax
345.05
78.92
266.13
337.21%
Tax
25.57
18.34
7.23
39.42%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
319.21
60.58
258.63
426.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
319.21
60.58
258.63
426.92%
Share in Profit of Associates
0.27
0.00
0.27
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
319.48
60.58
258.90
427.37%
Equity Capital
43.65
22.28
21.37
95.92%
Face Value
1.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
7.32
2.72
4.60
169.12%
Diluted Earnings per share
7.32
2.72
4.60
169.12%
Operating Profit Margin (Excl OI)
33.36%
10.81%
0.00
22.55%
Gross Profit Margin
33.87%
9.53%
0.00
24.34%
PAT Margin
27.74%
2.56%
0.00
25.18%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,151.81 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 44.24% vs -11.68% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 9.75% vs 5.34% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 319.48 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 115.36% vs -9.69% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 14.51% vs 7.96% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 384.20 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 115.20% vs -16.66% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 13.44% vs 7.57% in Dec 2024

Quarterly - Interest
Interest 2.92 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 11.03% vs 8.23% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 34.56% vs -19.93% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.36%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024