Endo Manufacturing Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3169700006
JPY
1,093.00
-13 (-1.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
4,991.80
4,587.07
4,432.04
4,627.03
4,591.10
4,232.98
4,588.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,991.80
4,587.07
4,432.04
4,627.03
4,591.10
4,232.98
4,588.88
Raw Material Cost
4,253.44
3,976.34
3,736.74
3,699.48
3,827.00
3,448.87
3,682.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.62
0.71
0.72
2.19
1.04
0.66
0.44
Selling and Distribution Expenses
506.05
551.15
434.79
443.02
541.67
565.85
458.11
Other Expenses
-0.06
-0.07
-0.07
-0.22
-0.10
-0.07
-0.04
Total Expenditure (Excl Depreciation)
4,759.50
4,527.49
4,171.53
4,142.50
4,368.67
4,014.72
4,140.14
Operating Profit (PBDIT) excl Other Income
232.3
59.6
260.5
484.5
222.39999999999998
218.29999999999998
448.7
Other Income
15.14
-16.17
29.69
46.23
80.00
89.67
-69.05
Operating Profit (PBDIT)
247.44
361.00
555.44
816.19
572.77
765.73
598.48
Interest
0.62
0.71
0.72
2.19
1.04
0.66
0.44
Exceptional Items
0.00
-14.23
0.00
0.00
0.00
-69.41
0.00
Gross Profit (PBDT)
738.36
610.73
695.30
927.55
764.11
784.12
906.85
Depreciation
0.00
317.58
265.23
285.43
270.35
457.79
218.79
Profit Before Tax
246.82
28.48
289.48
528.57
301.38
237.87
379.24
Tax
137.32
63.82
212.08
105.23
165.80
105.68
126.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.50
-35.34
77.40
423.34
135.58
132.19
253.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
109.50
-35.34
77.40
423.34
135.58
132.19
253.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.50
-35.34
77.40
423.34
135.58
132.19
253.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,860.46
23,297.09
22,491.05
21,940.14
21,439.30
22,201.79
21,480.11
Earnings per share (EPS)
12.46
-4.02
8.8
48.2
15.45
15.09
28.93
Diluted Earnings per share
12.46
-4.02
8.8
48.2
15.45
15.09
28.93
Operating Profit Margin (Excl OI)
4.65%
1.3%
5.88%
10.47%
4.84%
5.16%
9.78%
Gross Profit Margin
4.94%
7.54%
12.52%
17.59%
12.45%
16.43%
13.03%
PAT Margin
2.19%
-0.77%
1.75%
9.15%
2.95%
3.12%
5.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 8.82% vs 3.50% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 410.20% vs -145.61% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is -38.41% vs -28.25% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is -14.29% vs 0.00% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Endo Manufacturing Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,991.80
9,737.13
-4,745.33
-48.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,991.80
9,737.13
-4,745.33
-48.73%
Raw Material Cost
4,253.44
8,332.42
-4,078.98
-48.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.62
9.68
-9.06
-93.60%
Selling and Distribution Expenses
506.05
831.67
-325.62
-39.15%
Other Expenses
-0.06
-0.97
0.91
93.81%
Total Expenditure (Excl Depreciation)
4,759.50
9,164.10
-4,404.60
-48.06%
Operating Profit (PBDIT) excl Other Income
232.31
573.03
-340.72
-59.46%
Other Income
15.14
46.13
-30.99
-67.18%
Operating Profit (PBDIT)
247.44
1,154.86
-907.42
-78.57%
Interest
0.62
9.68
-9.06
-93.60%
Exceptional Items
0.00
7.85
-7.85
-100.00%
Gross Profit (PBDT)
738.36
1,404.70
-666.34
-47.44%
Depreciation
0.00
535.70
-535.70
-100.00%
Profit Before Tax
246.82
617.33
-370.51
-60.02%
Tax
137.32
321.71
-184.39
-57.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
109.50
293.32
-183.82
-62.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
109.50
293.32
-183.82
-62.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.29
-2.29
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.50
295.62
-186.12
-62.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,860.46
30,278.79
-7,418.33
-24.50%
Earnings per share (EPS)
12.46
18.58
-6.12
-32.94%
Diluted Earnings per share
12.46
18.58
-6.12
-32.94%
Operating Profit Margin (Excl OI)
4.65%
5.88%
0.00
-1.23%
Gross Profit Margin
4.94%
11.84%
0.00
-6.90%
PAT Margin
2.19%
3.01%
0.00
-0.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 499.18 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 8.82% vs 3.50% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 8.73% vs 6.05% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 10.95 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 410.20% vs -145.61% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -19.25% vs -61.73% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.23 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -38.41% vs -28.25% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -52.86% vs -30.86% in Mar 2025

Quarterly - Interest
Interest 0.06 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -14.29% vs 0.00% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -40.00% vs 150.00% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.65%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025