Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'23
Jun'23
Mar'23
Sep'22
Jun'22
Mar'22
Sep'21
Net Sales
23.40
24.00
17.30
20.10
32.80
46.50
16.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23.40
24.00
17.30
20.10
32.80
46.50
16.00
Raw Material Cost
15.40
18.20
12.40
9.60
18.10
23.40
12.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3.30
3.00
3.10
0.00
2.70
2.60
2.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
9.10
8.00
7.60
8.00
9.60
12.80
6.40
Other Expenses
-0.33
-0.30
-0.31
0.00
-0.27
-0.26
-0.24
Total Expenditure (Excl Depreciation)
24.50
26.20
20.00
17.60
27.70
36.20
18.50
Operating Profit (PBDIT) excl Other Income
-1.1
-2.2
-2.7
2.5
5.1
10.3
-2.5
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
-0.40
-1.30
-1.90
3.60
6.30
12.70
-1.30
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
8.00
5.80
4.90
10.50
14.70
23.10
3.90
Depreciation
0.60
0.70
0.70
0.70
0.60
0.70
0.80
Profit Before Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12.80
15.30
0.00
0.00
27.00
0.00
0.00
Earnings per share (EPS)
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Diluted Earnings per share
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Operating Profit Margin (Excl OI)
-4.27%
-8.33%
-15.03%
14.43%
17.38%
25.81%
-13.12%
Gross Profit Margin
2.56%
2.92%
4.05%
3.48%
1.83%
1.51%
5.0%
PAT Margin
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2023 is 16.42% vs 25.62% in Sep 2022
Consolidate Net Profit
YoY Growth in quarter ended Sep 2023 is 0.00% vs 0.00% in Sep 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2023 is -111.11% vs 376.92% in Sep 2022
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2023 has fallen from Sep 2022
Compare Quarterly Results Of Endor AG With
Figures in Million
Consolidate Quarterly Results
Change(EUR)
Change(%)
Net Sales
23.40
0
23.40
Other Operating Income
0.00
0.00
0.00
Total Operating income
23.40
0
23.40
Raw Material Cost
15.40
0
15.40
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3.30
0
3.30
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
9.10
0
9.10
Other Expenses
-0.33
0.00
-0.33
Total Expenditure (Excl Depreciation)
24.50
0
24.50
Operating Profit (PBDIT) excl Other Income
-1.10
0.00
-1.10
Other Income
0.00
0
0.00
Operating Profit (PBDIT)
-0.40
0
-0.40
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
8.00
0
8.00
Depreciation
0.60
0
0.60
Profit Before Tax
0.00
0
0.00
Tax
0.00
0
0.00
Provisions and contingencies
0.00
0
0.00
Profit After Tax
0.00
0
0.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0.00
0
0.00
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
0.00
0
0.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
12.80
0
12.80
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
-4.27%
0%
0.00
-4.27%
Gross Profit Margin
2.56%
0%
0.00
2.56%
PAT Margin
0.00%
0%
0.00
0.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2.34 Million
in Sep 2023Figures in Million
QoQ Growth in quarter ended Sep 2023 is -2.50% vs 38.73% in Jun 2023
YoY Growth in quarter ended Sep 2023 is 16.42% vs 25.62% in Sep 2022
Quarterly - Consolidate Net Profit
No Consolidate Net Profit in the last few periods
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.04 Million
in Sep 2023Figures in Million
QoQ Growth in quarter ended Sep 2023 is 69.23% vs 31.58% in Jun 2023
YoY Growth in quarter ended Sep 2023 is -111.11% vs 376.92% in Sep 2022
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.27%
in Sep 2023Figures in %
QoQ Growth in quarter ended Sep 2023 has improved from Jun 2023
YoY Growth in quarter ended Sep 2023 has fallen from Sep 2022






