Epiroc AB

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: SE0015658109
SEK
226.70
-2.7 (-1.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
16,090.00
15,242.00
15,130.00
15,536.00
17,251.00
15,699.00
16,511.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,090.00
15,242.00
15,130.00
15,536.00
17,251.00
15,699.00
16,511.00
Raw Material Cost
10,261.00
9,908.00
9,459.00
9,396.00
11,261.00
9,874.00
10,562.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
115.00
236.00
131.00
207.00
301.00
264.00
265.00
Selling and Distribution Expenses
2,178.00
1,978.00
1,955.00
2,100.00
2,192.00
2,144.00
2,061.00
Other Expenses
43.90
17.10
37.40
29.30
21.20
50.70
27.20
Total Expenditure (Excl Depreciation)
12,993.00
12,293.00
11,919.00
11,996.00
13,966.00
12,789.00
13,160.00
Operating Profit (PBDIT) excl Other Income
3097
2949
3211
3540
3285
2910
3351
Other Income
49.00
-53.00
-233.00
-327.00
142.00
367.00
-123.00
Operating Profit (PBDIT)
3,922.00
3,661.00
3,746.00
3,992.00
4,242.00
4,445.00
4,016.00
Interest
115.00
236.00
131.00
207.00
301.00
264.00
265.00
Exceptional Items
58.00
-94.00
-147.00
-125.00
0.00
0.00
-307.00
Gross Profit (PBDT)
5,829.00
5,334.00
5,671.00
6,140.00
5,990.00
5,825.00
5,949.00
Depreciation
776.00
765.00
768.00
779.00
815.00
1,168.00
788.00
Profit Before Tax
3,089.00
2,566.00
2,700.00
2,881.00
3,126.00
3,013.00
2,656.00
Tax
742.00
613.00
597.00
685.00
747.00
690.00
612.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,349.00
1,955.00
2,098.00
2,200.00
2,363.00
2,318.00
2,042.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,349.00
1,955.00
2,098.00
2,200.00
2,363.00
2,318.00
2,042.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.00
-2.00
5.00
-4.00
16.00
5.00
2.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,347.00
1,953.00
2,103.00
2,196.00
2,379.00
2,323.00
2,044.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.41
0.41
0.41
0.41
0.41
0.41
0.41
Reserves
42,261.00
40,378.00
38,579.00
42,102.00
42,757.00
39,225.00
37,698.00
Earnings per share (EPS)
1.94
1.62
1.74
1.82
1.96
1.92
1.69
Diluted Earnings per share
1.94
1.62
1.74
1.82
1.96
1.92
1.69
Operating Profit Margin (Excl OI)
19.25%
19.35%
21.22%
22.79%
19.04%
18.54%
20.3%
Gross Profit Margin
24.02%
21.85%
22.92%
23.56%
22.85%
26.63%
20.86%
PAT Margin
14.6%
12.83%
13.87%
14.16%
13.7%
14.77%
12.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 5.56% vs 0.74% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 20.17% vs -7.13% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 4.28% vs -6.66% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -51.27% vs 80.15% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Epiroc AB With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
16,090.00
32,461.00
-16,371.00
-50.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,090.00
32,461.00
-16,371.00
-50.43%
Raw Material Cost
10,261.00
19,552.00
-9,291.00
-47.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
115.00
452.00
-337.00
-74.56%
Selling and Distribution Expenses
2,178.00
5,821.00
-3,643.00
-62.58%
Other Expenses
43.90
72.20
-28.30
-39.20%
Total Expenditure (Excl Depreciation)
12,993.00
26,547.00
-13,554.00
-51.06%
Operating Profit (PBDIT) excl Other Income
3,097.00
5,914.00
-2,817.00
-47.63%
Other Income
49.00
161.00
-112.00
-69.57%
Operating Profit (PBDIT)
3,922.00
7,960.00
-4,038.00
-50.73%
Interest
115.00
452.00
-337.00
-74.56%
Exceptional Items
58.00
-57.00
115.00
201.75%
Gross Profit (PBDT)
5,829.00
12,909.00
-7,080.00
-54.85%
Depreciation
776.00
1,885.00
-1,109.00
-58.83%
Profit Before Tax
3,089.00
5,566.00
-2,477.00
-44.50%
Tax
742.00
1,366.00
-624.00
-45.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,349.00
4,200.00
-1,851.00
-44.07%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,349.00
4,200.00
-1,851.00
-44.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.00
0.00
-2.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,347.00
4,200.00
-1,853.00
-44.12%
Equity Capital
0
0
0.00
Face Value
0.41
1.20
0.00
Reserves
42,261.00
93,166.00
-50,905.00
-54.64%
Earnings per share (EPS)
1.94
3.35
-1.41
-42.09%
Diluted Earnings per share
1.94
3.35
-1.41
-42.09%
Operating Profit Margin (Excl OI)
19.25%
18.22%
0.00
1.03%
Gross Profit Margin
24.02%
22.95%
0.00
1.07%
PAT Margin
14.60%
12.94%
0.00
1.66%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,609.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 5.56% vs 0.74% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -6.73% vs 10.81% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 234.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 20.17% vs -7.13% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -1.35% vs 4.89% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 387.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 4.28% vs -6.66% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -5.54% vs 6.33% in Dec 2024

Quarterly - Interest
Interest 11.50 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -51.27% vs 80.15% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -61.79% vs -30.80% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.25%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024