Epiroc AB

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: SE0015658109
SEK
206.50
5.8 (2.89%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
15,130.00
15,536.00
17,251.00
15,699.00
16,511.00
14,143.00
15,568.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,130.00
15,536.00
17,251.00
15,699.00
16,511.00
14,143.00
15,568.00
Raw Material Cost
9,459.00
9,396.00
11,261.00
9,874.00
10,562.00
8,961.00
9,820.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
131.00
207.00
301.00
264.00
265.00
116.00
435.00
Selling and Distribution Expenses
1,955.00
2,100.00
2,192.00
2,144.00
2,061.00
2,077.00
2,111.00
Other Expenses
37.40
29.30
21.20
50.70
27.20
34.50
2.90
Total Expenditure (Excl Depreciation)
11,919.00
11,996.00
13,966.00
12,789.00
13,160.00
11,499.00
12,395.00
Operating Profit (PBDIT) excl Other Income
3211
3540
3285
2910
3351
2644
3173
Other Income
-233.00
-327.00
142.00
367.00
-123.00
116.00
176.00
Operating Profit (PBDIT)
3,746.00
3,992.00
4,242.00
4,445.00
4,016.00
3,433.00
4,032.00
Interest
131.00
207.00
301.00
264.00
265.00
116.00
435.00
Exceptional Items
-147.00
-125.00
0.00
0.00
-307.00
0.00
0.00
Gross Profit (PBDT)
5,671.00
6,140.00
5,990.00
5,825.00
5,949.00
5,182.00
5,748.00
Depreciation
768.00
779.00
815.00
1,168.00
788.00
673.00
683.00
Profit Before Tax
2,700.00
2,881.00
3,126.00
3,013.00
2,656.00
2,644.00
2,914.00
Tax
597.00
685.00
747.00
690.00
612.00
634.00
646.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,098.00
2,200.00
2,363.00
2,318.00
2,042.00
2,008.00
2,261.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,098.00
2,200.00
2,363.00
2,318.00
2,042.00
2,008.00
2,261.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.00
-4.00
16.00
5.00
2.00
2.00
7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,103.00
2,196.00
2,379.00
2,323.00
2,044.00
2,010.00
2,268.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.41
0.41
0.41
0.41
0.41
0.41
0.41
Reserves
38,579.00
42,102.00
42,757.00
39,225.00
37,698.00
40,367.00
36,822.00
Earnings per share (EPS)
1.74
1.82
1.96
1.92
1.69
1.66
1.87
Diluted Earnings per share
1.74
1.82
1.96
1.92
1.69
1.66
1.87
Operating Profit Margin (Excl OI)
21.22%
22.79%
19.04%
18.54%
20.3%
18.69%
20.38%
Gross Profit Margin
22.92%
23.56%
22.85%
26.63%
20.86%
23.45%
23.11%
PAT Margin
13.87%
14.16%
13.7%
14.77%
12.37%
14.2%
14.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is -2.61% vs -9.94% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -4.23% vs -7.69% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -7.87% vs 5.34% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is -36.71% vs -31.23% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of Epiroc AB With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
15,130.00
29,700.00
-14,570.00
-49.06%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,130.00
29,700.00
-14,570.00
-49.06%
Raw Material Cost
9,459.00
17,835.00
-8,376.00
-46.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
131.00
501.00
-370.00
-73.85%
Selling and Distribution Expenses
1,955.00
5,363.00
-3,408.00
-63.55%
Other Expenses
37.40
72.60
-35.20
-48.48%
Total Expenditure (Excl Depreciation)
11,919.00
24,425.00
-12,506.00
-51.20%
Operating Profit (PBDIT) excl Other Income
3,211.00
5,275.00
-2,064.00
-39.13%
Other Income
-233.00
81.00
-314.00
-387.65%
Operating Profit (PBDIT)
3,746.00
7,179.00
-3,433.00
-47.82%
Interest
131.00
501.00
-370.00
-73.85%
Exceptional Items
-147.00
-643.00
496.00
77.14%
Gross Profit (PBDT)
5,671.00
11,865.00
-6,194.00
-52.20%
Depreciation
768.00
1,823.00
-1,055.00
-57.87%
Profit Before Tax
2,700.00
4,212.00
-1,512.00
-35.90%
Tax
597.00
996.00
-399.00
-40.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,098.00
3,216.00
-1,118.00
-34.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,098.00
3,216.00
-1,118.00
-34.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.00
0.00
5.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,103.00
3,216.00
-1,113.00
-34.61%
Equity Capital
0
0
0.00
Face Value
0.41
1.20
0.00
Reserves
38,579.00
87,646.00
-49,067.00
-55.98%
Earnings per share (EPS)
1.74
2.56
-0.82
-32.03%
Diluted Earnings per share
1.74
2.56
-0.82
-32.03%
Operating Profit Margin (Excl OI)
21.22%
17.76%
0.00
3.46%
Gross Profit Margin
22.92%
20.32%
0.00
2.60%
PAT Margin
13.87%
10.83%
0.00
3.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,513.00 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -2.61% vs -9.94% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -8.36% vs 3.78% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 210.30 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -4.23% vs -7.69% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 2.89% vs -22.96% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 397.90 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -7.87% vs 5.34% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -3.87% vs 1.27% in Jun 2024

Quarterly - Interest
Interest 13.10 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -36.71% vs -31.23% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -50.57% vs 0.00% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.22%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024