Estic Corp.

  • Market Cap: Micro Cap
  • Industry: Industrial Products
  • ISIN: JP3163150000
JPY
1,015.00
-3 (-0.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,770.53
1,952.50
1,551.71
2,104.39
1,998.50
2,503.16
1,275.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,770.53
1,952.50
1,551.71
2,104.39
1,998.50
2,503.16
1,275.24
Raw Material Cost
921.85
1,053.37
859.61
1,082.65
978.71
1,526.68
629.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
521.83
495.15
516.85
538.10
489.24
417.34
383.32
Other Expenses
0.00
0.00
0.00
0.00
0.00
10.00
9.80
Total Expenditure (Excl Depreciation)
1,443.68
1,548.51
1,376.46
1,620.75
1,467.95
2,044.01
1,111.18
Operating Profit (PBDIT) excl Other Income
326.8
404
175.3
483.6
530.6
459.20000000000005
164.1
Other Income
13.36
-10.22
16.19
84.76
-31.09
36.49
-4.33
Operating Profit (PBDIT)
376.61
429.59
225.36
636.43
539.79
535.56
198.13
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
11.19
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
848.68
899.13
692.10
1,021.75
1,019.79
976.49
645.38
Depreciation
36.40
35.83
33.91
68.03
40.33
39.93
38.40
Profit Before Tax
340.21
393.76
202.64
568.40
499.47
495.64
159.73
Tax
103.74
118.27
62.57
150.08
145.22
148.74
57.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
227.90
269.13
131.30
400.79
341.50
342.34
97.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
227.90
269.13
131.30
400.79
341.50
342.34
97.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.57
6.36
8.77
17.53
12.75
4.56
5.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
236.47
275.49
140.07
418.32
354.25
346.90
102.52
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,625.75
10,349.46
10,118.36
10,378.96
9,813.41
9,649.75
9,198.93
Earnings per share (EPS)
22.86
27.02
13.19
40.25
34.29
34.4
9.77
Diluted Earnings per share
22.86
27.02
13.19
40.25
34.29
34.4
9.77
Operating Profit Margin (Excl OI)
18.46%
20.69%
11.29%
22.98%
26.55%
18.34%
12.87%
Gross Profit Margin
21.27%
22.0%
15.24%
30.24%
27.01%
21.4%
15.54%
PAT Margin
12.87%
13.78%
8.46%
19.05%
17.09%
13.68%
7.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is -9.32% vs 25.83% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -14.16% vs 96.65% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -17.42% vs 110.23% in Sep 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Estic Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,770.53
1,982.79
-212.26
-10.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,770.53
1,982.79
-212.26
-10.71%
Raw Material Cost
921.85
1,212.09
-290.24
-23.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
11.76
-11.76
-100.00%
Selling and Distribution Expenses
521.83
460.34
61.49
13.36%
Other Expenses
0.00
-1.18
1.18
100.00%
Total Expenditure (Excl Depreciation)
1,443.68
1,672.42
-228.74
-13.68%
Operating Profit (PBDIT) excl Other Income
326.85
310.36
16.49
5.31%
Other Income
13.36
21.35
-7.99
-37.42%
Operating Profit (PBDIT)
376.61
368.17
8.44
2.29%
Interest
0.00
11.76
-11.76
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
848.68
770.70
77.98
10.12%
Depreciation
36.40
36.46
-0.06
-0.16%
Profit Before Tax
340.21
319.95
20.26
6.33%
Tax
103.74
94.06
9.68
10.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
227.90
225.89
2.01
0.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
227.90
225.89
2.01
0.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.57
0.00
8.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
236.47
225.89
10.58
4.68%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,625.75
11,690.86
-1,065.11
-9.11%
Earnings per share (EPS)
22.86
9.96
12.90
129.52%
Diluted Earnings per share
22.86
9.96
12.90
129.52%
Operating Profit Margin (Excl OI)
18.46%
15.65%
0.00
2.81%
Gross Profit Margin
21.27%
17.98%
0.00
3.29%
PAT Margin
12.87%
11.39%
0.00
1.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 177.05 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -9.32% vs 25.83% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -11.41% vs 28.99% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 23.65 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -14.16% vs 96.65% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -33.23% vs 20.93% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 36.32 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -17.42% vs 110.23% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -36.38% vs 39.69% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.46%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024