Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
468.52
383.39
346.32
311.32
369.93
297.13
273.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
468.52
383.39
346.32
311.32
369.93
297.13
273.25
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
365.25
318.44
270.28
216.12
311.49
276.27
225.78
(Increase) / Decrease In Stocks
-32.27
-46.08
-23.03
-1.37
-49.35
-68.79
-33.47
Employee Cost
33.86
28.17
23.78
21.32
24.35
20.66
19.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
40.28
33.95
29.17
27.64
26.41
26.84
18.65
Total Expenditure (Excl Depreciation)
407.12
334.48
300.20
263.70
312.90
254.98
229.97
Operating Profit (PBDIT) excl Other Income
61.40
48.91
46.12
47.62
57.03
42.15
43.28
Other Income
15.51
11.56
5.84
6.03
5.75
6.13
6.39
Operating Profit (PBDIT)
76.91
60.47
51.96
53.65
62.78
48.28
49.67
Interest
7.59
6.55
5.71
5.20
5.17
4.55
4.53
Exceptional Items
-1.82
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
67.50
53.92
46.25
48.45
57.61
43.73
45.14
Depreciation
24.81
20.97
19.02
16.94
16.75
15.00
14.32
Profit Before Tax
42.08
31.74
26.12
30.15
40.61
28.64
30.67
Tax
11.52
7.95
7.10
7.40
11.13
7.39
7.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
31.17
25.01
20.13
24.11
29.74
21.35
22.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
31.17
25.01
20.13
24.11
29.74
21.35
22.96
Share in Profit of Associates
-0.60
-1.22
-1.11
-1.36
-0.25
-0.10
-0.16
Minority Interest
0.14
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
30.43
23.79
19.02
22.75
29.49
21.25
22.80
Equity Capital
26.76
26.76
24.48
24.48
24.48
24.48
24.48
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
11.37
8.89
7.77
8.98
11.64
8.39
9.0
Diluted Earnings per share
11.46
8.78
7.77
8.97
11.64
8.38
9.0
Operating Profit Margin (Excl OI)
13.11%
12.76%
13.32%
15.3%
15.42%
14.19%
15.84%
Gross Profit Margin
14.41%
14.06%
13.35%
15.56%
15.57%
14.72%
16.52%
PAT Margin
6.52%
6.21%
5.49%
7.31%
7.97%
7.15%
8.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Dec 2025 is 22.20% vs 10.70% in Sep 2025
Consolidate Net Profit
QoQ Growth in quarter ended Dec 2025 is 27.91% vs 25.08% in Sep 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Dec 2025 is 25.54% vs 6.05% in Sep 2025
Interest
QoQ Growth in quarter ended Dec 2025 is 15.88% vs 14.71% in Sep 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
Compare Quarterly Results Of Ethos With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
468.52
2,177.62
-1,709.10
-78.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
468.52
2,177.62
-1,709.10
-78.48%
Raw Material Cost
0.00
1,919.52
-1,919.52
-100.00%
Purchase of Finished goods
365.25
0.00
365.25
(Increase) / Decrease In Stocks
-32.27
0.00
-32.27
Employee Cost
33.86
40.87
-7.01
-17.15%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
40.28
110.10
-69.82
-63.42%
Total Expenditure (Excl Depreciation)
407.12
2,070.49
-1,663.37
-80.34%
Operating Profit (PBDIT) excl Other Income
61.40
107.13
-45.73
-42.69%
Other Income
15.51
35.81
-20.30
-56.69%
Operating Profit (PBDIT)
76.91
142.94
-66.03
-46.19%
Interest
7.59
19.84
-12.25
-61.74%
Exceptional Items
-1.82
0.00
-1.82
Gross Profit (PBDT)
67.50
123.10
-55.60
-45.17%
Depreciation
24.81
13.95
10.86
77.85%
Profit Before Tax
42.08
109.15
-67.07
-61.45%
Tax
11.52
29.84
-18.32
-61.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
31.17
79.31
-48.14
-60.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
31.17
79.31
-48.14
-60.70%
Share in Profit of Associates
-0.60
0.00
-0.60
Minority Interest
0.14
0.00
0.14
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.43
79.31
-48.88
-61.63%
Equity Capital
26.76
135.71
-108.95
-80.28%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
11.37
5.84
5.53
94.69%
Diluted Earnings per share
11.46
5.84
5.62
96.23%
Operating Profit Margin (Excl OI)
13.11%
4.92%
0.00
8.19%
Gross Profit Margin
14.41%
5.65%
0.00
8.76%
PAT Margin
6.52%
3.64%
0.00
2.88%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 468.52 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 22.20% vs 10.70% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 26.65% vs 31.54% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 30.43 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 27.91% vs 25.08% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 3.19% vs 15.56% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 61.40 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 25.54% vs 6.05% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 7.66% vs 28.07% in Dec 2024
Quarterly - Interest
Interest 7.59 Cr
in Dec 2025Figures in Cr
QoQ Growth in quarter ended Dec 2025 is 15.88% vs 14.71% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 46.81% vs 27.97% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.11%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
