Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
3,448.00
3,642.00
3,116.00
2,792.00
2,446.00
2,674.00
2,541.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,448.00
3,642.00
3,116.00
2,792.00
2,446.00
2,674.00
2,541.00
Raw Material Cost
1,463.00
1,304.00
1,057.00
860.00
773.00
966.00
1,108.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.00
7.00
6.00
6.00
6.00
7.00
7.00
Selling and Distribution Expenses
1,784.00
1,772.00
1,578.00
1,530.00
1,528.00
1,446.00
1,426.00
Other Expenses
-0.60
-0.70
-0.60
-0.60
-0.60
-0.70
-0.70
Total Expenditure (Excl Depreciation)
3,247.00
3,076.00
2,635.00
2,390.00
2,301.00
2,412.00
2,534.00
Operating Profit (PBDIT) excl Other Income
201
566
481
402
145
262
7
Other Income
-24.00
-2.00
0.00
2.00
0.00
-4.00
72.00
Operating Profit (PBDIT)
329.00
710.00
604.00
511.00
232.00
499.00
311.00
Interest
6.00
7.00
6.00
6.00
6.00
7.00
7.00
Exceptional Items
0.00
-22.00
0.00
0.00
2.00
-2,370.00
-62.00
Gross Profit (PBDT)
1,985.00
2,338.00
2,059.00
1,932.00
1,673.00
1,708.00
1,433.00
Depreciation
152.00
149.00
123.00
107.00
87.00
241.00
232.00
Profit Before Tax
168.00
533.00
474.00
399.00
140.00
-2,117.00
10.00
Tax
78.00
-306.00
155.00
65.00
68.00
-54.00
93.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87.00
838.00
309.00
320.00
66.00
-2,068.00
-89.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
87.00
838.00
309.00
320.00
66.00
-2,068.00
-89.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
2.00
9.00
14.00
6.00
5.00
7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89.00
840.00
318.00
334.00
72.00
-2,063.00
-82.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,161.00
4,640.00
3,758.00
3,390.00
3,025.00
2,461.00
4,515.00
Earnings per share (EPS)
0.9
9.81
3.58
3.69
0.78
-25.0
-1.09
Diluted Earnings per share
0.9
9.81
3.58
3.69
0.78
-25.0
-1.09
Operating Profit Margin (Excl OI)
5.83%
15.46%
15.44%
14.4%
5.93%
9.8%
0.28%
Gross Profit Margin
9.28%
18.73%
19.16%
18.12%
9.28%
-70.16%
9.52%
PAT Margin
2.52%
23.01%
9.92%
11.46%
2.7%
-77.34%
-3.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Jun 2026 is 40.96% vs 15.92% in Jun 2025
Consolidate Net Profit
YoY Growth in quarter ended Jun 2026 is 23.61% vs 124.24% in Jun 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Jun 2026 is 52.16% vs 339.18% in Jun 2025
Interest
YoY Growth in quarter ended Jun 2026 is 0.00% vs -14.29% in Jun 2025
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025
Compare Quarterly Results Of ExaWizards Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
3,448.00
6,145.00
-2,697.00
-43.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,448.00
6,145.00
-2,697.00
-43.89%
Raw Material Cost
1,463.00
2,967.00
-1,504.00
-50.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.00
4.00
2.00
50.00%
Selling and Distribution Expenses
1,784.00
2,773.00
-989.00
-35.67%
Other Expenses
-0.60
-0.40
-0.20
-50.00%
Total Expenditure (Excl Depreciation)
3,247.00
5,740.00
-2,493.00
-43.43%
Operating Profit (PBDIT) excl Other Income
201.00
405.00
-204.00
-50.37%
Other Income
-24.00
27.00
-51.00
-188.89%
Operating Profit (PBDIT)
329.00
488.00
-159.00
-32.58%
Interest
6.00
4.00
2.00
50.00%
Exceptional Items
0.00
-22.00
22.00
100.00%
Gross Profit (PBDT)
1,985.00
3,178.00
-1,193.00
-37.54%
Depreciation
152.00
56.00
96.00
171.43%
Profit Before Tax
168.00
405.00
-237.00
-58.52%
Tax
78.00
98.00
-20.00
-20.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
87.00
297.00
-210.00
-70.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
87.00
297.00
-210.00
-70.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.00
10.00
-8.00
-80.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89.00
307.00
-218.00
-71.01%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,161.00
15,221.00
-5,060.00
-33.24%
Earnings per share (EPS)
0.90
2.57
-1.67
-64.98%
Diluted Earnings per share
0.90
2.57
-1.67
-64.98%
Operating Profit Margin (Excl OI)
5.83%
6.59%
0.00
-0.76%
Gross Profit Margin
9.28%
7.50%
0.00
1.78%
PAT Margin
2.52%
4.83%
0.00
-2.31%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 344.80 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is -5.33% vs 16.88% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 40.96% vs 15.92% in Jun 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 8.90 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is -89.40% vs 164.15% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 23.61% vs 124.24% in Jun 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.30 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is -50.42% vs 17.88% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 52.16% vs 339.18% in Jun 2025
Quarterly - Interest
Interest 0.60 Million
in Jun 2026Figures in Million
QoQ Growth in quarter ended Jun 2026 is -14.29% vs 16.67% in Mar 2026
YoY Growth in quarter ended Jun 2026 is 0.00% vs -14.29% in Jun 2025
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.83%
in Jun 2026Figures in %
QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026
YoY Growth in quarter ended Jun 2026 has fallen from Jun 2025
Footer loading
