Exchange Income Corp.

  • Market Cap: Small Cap
  • Industry: Airline
  • ISIN: CA3012831077
CAD
79.93
56.6 (242.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
719.93
668.28
687.70
709.86
660.58
601.77
656.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
719.93
668.28
687.70
709.86
660.58
601.77
656.68
Raw Material Cost
535.57
521.52
511.14
512.52
500.02
478.46
498.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.14
32.70
36.04
36.27
33.75
31.80
31.24
Selling and Distribution Expenses
94.85
99.94
91.73
84.94
80.59
82.83
85.94
Other Expenses
-3.21
-3.27
-3.60
-3.63
-3.38
-3.18
-3.12
Total Expenditure (Excl Depreciation)
630.42
621.46
602.87
597.46
580.62
561.29
584.10
Operating Profit (PBDIT) excl Other Income
89.5
46.8
84.80000000000001
112.4
80
40.5
72.6
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
177.24
130.14
167.05
192.91
157.05
111.05
143.62
Interest
32.14
32.70
36.04
36.27
33.75
31.80
31.24
Exceptional Items
-2.73
-2.67
-7.71
-1.55
-1.24
-1.30
-2.17
Gross Profit (PBDT)
184.36
146.76
176.55
197.33
160.55
123.30
158.52
Depreciation
87.73
83.32
82.23
80.52
77.09
70.57
71.05
Profit Before Tax
54.64
11.44
41.08
74.58
44.96
7.37
39.16
Tax
14.63
4.24
12.90
18.69
12.31
2.85
10.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
40.01
7.21
28.17
55.88
32.65
4.53
29.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
40.01
7.21
28.17
55.88
32.65
4.53
29.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.01
7.21
28.17
55.88
32.65
4.53
29.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,447.67
1,463.24
1,409.67
1,273.11
1,255.73
1,242.19
1,245.47
Earnings per share (EPS)
0.7
0.14
0.57
0.99
0.62
0.09
0.61
Diluted Earnings per share
0.7
0.14
0.57
0.99
0.62
0.09
0.61
Operating Profit Margin (Excl OI)
12.43%
7.01%
12.33%
15.83%
12.1%
6.73%
11.05%
Gross Profit Margin
19.78%
14.18%
17.93%
21.85%
18.48%
12.95%
16.78%
PAT Margin
5.56%
1.08%
4.1%
7.87%
4.94%
0.75%
4.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 8.98% vs 5.33% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 22.70% vs -11.65% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 12.87% vs 6.80% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -5.03% vs 13.04% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Exchange Income Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
719.93
5,632.00
-4,912.07
-87.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
719.93
5,632.00
-4,912.07
-87.22%
Raw Material Cost
535.57
3,853.00
-3,317.43
-86.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,247.00
-1,247.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
32.14
155.00
-122.86
-79.26%
Selling and Distribution Expenses
94.85
1,361.00
-1,266.15
-93.03%
Other Expenses
-3.21
-140.20
136.99
97.71%
Total Expenditure (Excl Depreciation)
630.42
5,214.00
-4,583.58
-87.91%
Operating Profit (PBDIT) excl Other Income
89.51
418.00
-328.49
-78.59%
Other Income
0.00
-166.00
166.00
100.00%
Operating Profit (PBDIT)
177.24
743.00
-565.76
-76.15%
Interest
32.14
155.00
-122.86
-79.26%
Exceptional Items
-2.73
6.00
-8.73
-145.50%
Gross Profit (PBDT)
184.36
1,779.00
-1,594.64
-89.64%
Depreciation
87.73
491.00
-403.27
-82.13%
Profit Before Tax
54.64
103.00
-48.36
-46.95%
Tax
14.63
-83.00
97.63
117.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
40.01
186.00
-145.99
-78.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
40.01
186.00
-145.99
-78.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.01
186.00
-145.99
-78.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,447.67
1,787.00
-339.33
-18.99%
Earnings per share (EPS)
0.70
0.55
0.15
27.27%
Diluted Earnings per share
0.70
0.55
0.15
27.27%
Operating Profit Margin (Excl OI)
12.43%
7.42%
0.00
5.01%
Gross Profit Margin
19.78%
10.55%
0.00
9.23%
PAT Margin
5.56%
3.30%
0.00
2.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 71.99 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 7.72% vs -2.82% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 8.98% vs 5.33% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 4.00 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 455.56% vs -74.47% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 22.70% vs -11.65% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.72 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 36.20% vs -22.14% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 12.87% vs 6.80% in Jun 2024

Quarterly - Interest
Interest 3.21 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -1.83% vs -9.17% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -5.03% vs 13.04% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.43%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024