EXEO Group, Inc.

  • Market Cap: Mid Cap
  • Industry: Construction
  • ISIN: JP3254200003
JPY
2,676.00
35.5 (1.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
2,66,720.00
1,99,687.00
1,82,709.00
1,38,599.00
2,31,552.00
1,65,799.00
1,48,056.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,66,720.00
1,99,687.00
1,82,709.00
1,38,599.00
2,31,552.00
1,65,799.00
1,48,056.00
Raw Material Cost
2,25,486.00
1,72,672.00
1,56,391.00
1,18,495.00
1,91,448.00
1,42,904.00
1,27,123.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
457.00
308.00
305.00
274.00
238.00
309.00
257.00
Selling and Distribution Expenses
18,033.00
14,603.00
15,559.00
14,459.00
17,421.00
13,427.00
13,558.00
Other Expenses
-45.70
-30.80
-30.50
-27.40
-23.80
-30.90
-25.70
Total Expenditure (Excl Depreciation)
2,43,519.00
1,87,275.00
1,71,950.00
1,32,954.00
2,08,869.00
1,56,331.00
1,40,681.00
Operating Profit (PBDIT) excl Other Income
23201
12412
10759
5645
22683
9468
7375
Other Income
1,182.00
2,298.00
509.00
1,138.00
1,222.00
222.00
-474.00
Operating Profit (PBDIT)
28,902.00
18,702.00
14,897.00
10,767.00
27,882.00
13,318.00
10,263.00
Interest
457.00
308.00
305.00
274.00
238.00
309.00
257.00
Exceptional Items
-4,445.00
0.00
0.00
0.00
-574.00
-44.00
-447.00
Gross Profit (PBDT)
41,234.00
27,015.00
26,318.00
20,104.00
40,104.00
22,895.00
20,933.00
Depreciation
4,519.00
3,992.00
3,629.00
3,984.00
3,977.00
3,628.00
3,362.00
Profit Before Tax
19,480.00
14,402.00
10,963.00
6,510.00
23,095.00
9,336.00
6,195.00
Tax
7,966.00
5,115.00
4,297.00
3,001.00
7,906.00
4,086.00
2,742.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,507.00
9,279.00
6,573.00
3,672.00
15,377.00
5,177.00
3,291.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,507.00
9,279.00
6,573.00
3,672.00
15,377.00
5,177.00
3,291.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.00
8.00
93.00
-164.00
-189.00
74.00
161.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,515.00
9,287.00
6,666.00
3,508.00
15,188.00
5,251.00
3,452.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,42,125.00
3,27,650.00
3,22,865.00
3,14,605.00
3,21,145.00
3,06,444.00
3,11,518.00
Earnings per share (EPS)
56.14
45.18
31.93
17.81
73.91
24.88
15.76
Diluted Earnings per share
56.14
45.18
31.93
17.81
73.91
24.88
15.76
Operating Profit Margin (Excl OI)
8.7%
6.22%
5.89%
4.07%
9.8%
5.71%
4.98%
Gross Profit Margin
9.0%
9.21%
7.99%
7.57%
11.69%
7.82%
6.45%
PAT Margin
4.31%
4.65%
3.6%
2.65%
6.64%
3.12%
2.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 15.19% vs 9.89% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is -24.18% vs 64.51% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 3.98% vs 16.53% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 92.02% vs 11.74% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025

Compare Quarterly Results Of EXEO Group, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
2,66,720.00
2,05,911.00
60,809.00
29.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,66,720.00
2,05,911.00
60,809.00
29.53%
Raw Material Cost
2,25,486.00
1,75,144.00
50,342.00
28.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
457.00
37.00
420.00
1,135.14%
Selling and Distribution Expenses
18,033.00
12,022.00
6,011.00
50.00%
Other Expenses
-45.70
-3.70
-42.00
-1,135.14%
Total Expenditure (Excl Depreciation)
2,43,519.00
1,87,166.00
56,353.00
30.11%
Operating Profit (PBDIT) excl Other Income
23,201.00
18,745.00
4,456.00
23.77%
Other Income
1,182.00
41.00
1,141.00
2,782.93%
Operating Profit (PBDIT)
28,902.00
21,901.00
7,001.00
31.97%
Interest
457.00
37.00
420.00
1,135.14%
Exceptional Items
-4,445.00
-207.00
-4,238.00
-2,047.34%
Gross Profit (PBDT)
41,234.00
30,767.00
10,467.00
34.02%
Depreciation
4,519.00
3,115.00
1,404.00
45.07%
Profit Before Tax
19,480.00
18,544.00
936.00
5.05%
Tax
7,966.00
4,571.00
3,395.00
74.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,507.00
13,851.00
-2,344.00
-16.92%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,507.00
13,851.00
-2,344.00
-16.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.00
122.00
-114.00
-93.44%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,515.00
13,973.00
-2,458.00
-17.59%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,42,125.00
4,00,931.00
-58,806.00
-14.67%
Earnings per share (EPS)
56.14
118.21
-62.07
-52.51%
Diluted Earnings per share
56.14
118.21
-62.07
-52.51%
Operating Profit Margin (Excl OI)
8.70%
9.10%
0.00
-0.40%
Gross Profit Margin
9.00%
10.52%
0.00
-1.52%
PAT Margin
4.31%
6.73%
0.00
-2.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 26,672.00 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 33.57% vs 9.29% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 15.19% vs 9.89% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,151.50 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 23.99% vs 39.32% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -24.18% vs 64.51% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,772.00 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 68.98% vs 14.01% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 3.98% vs 16.53% in Mar 2025

Quarterly - Interest
Interest 45.70 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 48.38% vs 0.98% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 92.02% vs 11.74% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.70%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has fallen from Mar 2025