Exicom Tele-Sys.

  • Market Cap: Small Cap
  • Industry: Heavy Electrical Equipment
  • ISIN: INE777F01014
  • NSEID: EXICOM
  • BSEID: 544133
INR
138.00
23 (20.0%)
BSENSE

May 21

BSE+NSE Vol: 1.13 cr

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
387.95
276.73
281.73
205.32
265.53
196.63
153.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
387.95
276.73
281.73
205.32
265.53
196.63
153.37
Raw Material Cost
238.64
207.76
231.68
116.19
153.25
132.15
100.17
Purchase of Finished goods
0.08
0.00
0.06
1.33
9.08
19.36
29.97
(Increase) / Decrease In Stocks
18.23
-10.86
-43.28
4.24
8.90
-13.58
-28.24
Employee Cost
56.36
51.35
57.88
53.08
54.78
50.91
32.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.99
2.82
3.84
2.59
3.60
3.39
3.99
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
68.39
57.97
64.24
66.47
52.33
35.58
29.14
Total Expenditure (Excl Depreciation)
387.69
309.04
314.42
243.90
281.94
227.81
167.96
Operating Profit (PBDIT) excl Other Income
0.26
-32.31
-32.69
-38.58
-16.41
-31.18
-14.59
Other Income
1.90
7.41
5.23
8.22
3.37
6.26
14.41
Operating Profit (PBDIT)
2.16
-24.90
-27.46
-30.36
-13.04
-24.92
-0.18
Interest
15.50
11.45
13.26
15.64
14.87
16.39
8.91
Exceptional Items
-0.55
-1.77
-2.16
-12.05
0.00
0.00
0.00
Gross Profit (PBDT)
-13.89
-38.12
-42.88
-58.05
-27.91
-41.31
-9.09
Depreciation
34.99
29.43
27.05
24.84
33.47
10.82
6.59
Profit Before Tax
-48.88
-67.55
-69.94
-82.88
-61.38
-52.13
-15.69
Tax
5.43
0.32
-1.13
0.25
0.89
-3.15
1.34
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-54.31
-67.87
-68.81
-83.14
-62.27
-48.97
-17.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-54.31
-67.87
-68.81
-83.14
-62.27
-48.97
-17.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-54.31
-67.87
-68.81
-83.14
-62.27
-48.97
-17.03
Equity Capital
139.08
139.08
139.08
120.94
120.82
120.82
120.82
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-3.9
-4.88
-4.95
-6.62
-4.96
-3.9
-1.36
Diluted Earnings per share
-4.03
-5.12
-5.35
-6.61
-4.96
-3.9
-1.35
Operating Profit Margin (Excl OI)
0.07%
-11.68%
-11.6%
-18.79%
-6.18%
-15.86%
-9.51%
Gross Profit Margin
-3.58%
-13.78%
-15.22%
-28.27%
-10.51%
-21.01%
-5.93%
PAT Margin
-14.0%
-24.53%
-24.42%
-40.49%
-23.45%
-24.9%
-11.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is 40.19% vs -1.77% in Dec 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Mar 2026 is 19.98% vs 1.37% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is 100.80% vs 1.16% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is 35.37% vs -13.65% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

Compare Quarterly Results Of Exicom Tele-Sys. With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
387.95
0
387.95
Other Operating Income
0.00
0.00
0.00
Total Operating income
387.95
0
387.95
Raw Material Cost
238.64
0
238.64
Purchase of Finished goods
0.08
0
0.08
(Increase) / Decrease In Stocks
18.23
0
18.23
Employee Cost
56.36
0
56.36
Power Cost
0.00
0
0.00
Manufacturing Expenses
5.99
0
5.99
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
68.39
0.00
68.39
Total Expenditure (Excl Depreciation)
387.69
0
387.69
Operating Profit (PBDIT) excl Other Income
0.26
0.00
0.26
Other Income
1.90
0
1.90
Operating Profit (PBDIT)
2.16
0
2.16
Interest
15.50
0
15.50
Exceptional Items
-0.55
0
-0.55
Gross Profit (PBDT)
-13.89
0
-13.89
Depreciation
34.99
0
34.99
Profit Before Tax
-48.88
0
-48.88
Tax
5.43
0
5.43
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-54.31
0
-54.31
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-54.31
0
-54.31
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-54.31
0
-54.31
Equity Capital
139.08
0
139.08
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
-3.90
0
-3.90
Diluted Earnings per share
-4.03
0
-4.03
Operating Profit Margin (Excl OI)
0.07%
0%
0.00
0.07%
Gross Profit Margin
-3.58%
0%
0.00
-3.58%
PAT Margin
-14.00%
0%
0.00
-14.00%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 387.95 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 40.19% vs -1.77% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 46.10% vs -11.75% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit -54.31 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 19.98% vs 1.37% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 12.78% vs -326.68% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 0.26 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 100.80% vs 1.16% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 101.58% vs -141.31% in Mar 2025

Quarterly - Interest
Interest 15.50 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 35.37% vs -13.65% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 4.24% vs 251.54% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.07%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025