Ezaki Glico Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: JP3161200005
JPY
5,428.00
787 (16.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,00,241.00
87,156.00
77,339.00
89,959.00
87,146.00
75,038.00
78,986.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,00,241.00
87,156.00
77,339.00
89,959.00
87,146.00
75,038.00
78,986.00
Raw Material Cost
62,870.00
54,598.00
47,399.00
57,408.00
53,900.00
44,958.00
47,195.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
33.00
34.00
22.00
34.00
14.00
25.00
19.00
Selling and Distribution Expenses
31,610.00
31,926.00
27,311.00
34,156.00
29,445.00
26,953.00
23,173.00
Other Expenses
-3.30
-3.40
-2.20
-3.40
-1.40
149.90
133.20
Total Expenditure (Excl Depreciation)
94,480.00
86,524.00
74,710.00
91,564.00
83,345.00
73,435.00
71,719.00
Operating Profit (PBDIT) excl Other Income
5761
632
2629
-1605
3801
1603
7267
Other Income
-274.00
1,251.00
1,051.00
2,838.00
2,603.00
494.00
748.00
Operating Profit (PBDIT)
10,432.00
6,740.00
8,435.00
5,976.00
10,924.00
6,485.00
11,118.00
Interest
33.00
34.00
22.00
34.00
14.00
25.00
19.00
Exceptional Items
-377.00
148.00
0.00
-450.00
-884.00
-4,110.00
0.00
Gross Profit (PBDT)
37,371.00
32,558.00
29,940.00
32,551.00
33,246.00
30,080.00
31,791.00
Depreciation
4,945.00
4,857.00
4,755.00
4,743.00
4,520.00
4,388.00
3,103.00
Profit Before Tax
5,074.00
1,997.00
3,658.00
749.00
5,505.00
-2,038.00
7,996.00
Tax
1,540.00
696.00
1,189.00
854.00
923.00
-606.00
2,883.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,524.00
1,290.00
2,454.00
-104.00
4,550.00
-1,452.00
5,119.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,524.00
1,290.00
2,454.00
-104.00
4,550.00
-1,452.00
5,119.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
11.00
14.00
-2.00
33.00
20.00
-7.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,534.00
1,301.00
2,468.00
-106.00
4,583.00
-1,432.00
5,112.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,71,985.00
2,66,053.00
2,65,430.00
2,72,005.00
2,65,134.00
2,73,776.00
2,71,623.00
Earnings per share (EPS)
55.35
20.28
38.53
-1.62
71.51
-22.83
80.5
Diluted Earnings per share
55.35
20.28
38.53
-1.62
71.51
-22.83
80.5
Operating Profit Margin (Excl OI)
5.75%
0.73%
3.4%
-1.78%
4.36%
2.14%
9.2%
Gross Profit Margin
9.99%
7.86%
10.88%
6.11%
11.5%
3.13%
14.05%
PAT Margin
3.52%
1.48%
3.17%
-0.12%
5.22%
-1.94%
6.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Sep 2025 is 15.03% vs -6.70% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Sep 2025 is -22.89% vs -11.90% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Sep 2025 is 28.66% vs -26.98% in Sep 2024

stock-summary

Interest

YoY Growth in quarter ended Sep 2025 is 135.71% vs -12.50% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024

Compare Quarterly Results Of Ezaki Glico Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,00,241.00
3,54,141.00
-2,53,900.00
-71.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,00,241.00
3,54,141.00
-2,53,900.00
-71.69%
Raw Material Cost
62,870.00
2,88,357.00
-2,25,487.00
-78.20%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
33.00
1,174.00
-1,141.00
-97.19%
Selling and Distribution Expenses
31,610.00
47,523.00
-15,913.00
-33.48%
Other Expenses
-3.30
-117.40
114.10
97.19%
Total Expenditure (Excl Depreciation)
94,480.00
3,35,880.00
-2,41,400.00
-71.87%
Operating Profit (PBDIT) excl Other Income
5,761.00
18,261.00
-12,500.00
-68.45%
Other Income
-274.00
1,588.00
-1,862.00
-117.25%
Operating Profit (PBDIT)
10,432.00
31,005.00
-20,573.00
-66.35%
Interest
33.00
1,174.00
-1,141.00
-97.19%
Exceptional Items
-377.00
0.00
-377.00
Gross Profit (PBDT)
37,371.00
65,784.00
-28,413.00
-43.19%
Depreciation
4,945.00
11,156.00
-6,211.00
-55.67%
Profit Before Tax
5,074.00
18,675.00
-13,601.00
-72.83%
Tax
1,540.00
5,863.00
-4,323.00
-73.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,524.00
11,417.00
-7,893.00
-69.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,524.00
11,417.00
-7,893.00
-69.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.00
1,138.00
-1,128.00
-99.12%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,534.00
12,555.00
-9,021.00
-71.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,71,985.00
5,21,675.00
-2,49,690.00
-47.86%
Earnings per share (EPS)
55.35
115.39
-60.04
-52.03%
Diluted Earnings per share
55.35
115.39
-60.04
-52.03%
Operating Profit Margin (Excl OI)
5.75%
5.16%
0.00
0.59%
Gross Profit Margin
9.99%
8.42%
0.00
1.57%
PAT Margin
3.52%
3.22%
0.00
0.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 10,024.10 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 15.01% vs 12.69% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 15.03% vs -6.70% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 353.40 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 171.64% vs -47.29% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -22.89% vs -11.90% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,070.60 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is 95.04% vs -25.66% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 28.66% vs -26.98% in Sep 2024

Quarterly - Interest
Interest 3.30 Million
in Sep 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Sep 2025 is -2.94% vs 54.55% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 135.71% vs -12.50% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.75%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024