FP Partner, Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Feb'26

Nov'25

Aug'25

May'25

Feb'25

Nov'24

Aug'24

Net Sales

7,615.99

7,745.85

7,924.31

8,101.39

8,332.51

8,635.22

9,841.93

Other Operating Income

0.00

Total Operating income

7,615.99

7,745.85

7,924.31

8,101.39

8,332.51

8,635.22

9,841.93

Raw Material Cost

5,160.41

5,164.07

5,197.38

5,505.18

5,563.89

6,017.51

6,361.20

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

3.08

2.25

1.33

1.39

1.17

1.04

0.84

Selling and Distribution Expenses

2,055.05

1,826.38

1,975.35

1,916.66

1,970.96

1,725.97

1,730.19

Other Expenses

-0.31

-0.22

-0.13

-0.14

-0.12

-0.10

-0.08

Total Expenditure (Excl Depreciation)

7,215.46

6,990.45

7,172.73

7,421.84

7,534.86

7,743.47

8,091.39

Operating Profit (PBDIT) excl Other Income

400.5

755.4000000000001

751.5999999999999

679.5

797.6999999999999

891.7

1750.5

Other Income

9.90

10.95

155.31

4.13

8.91

-50.64

152.14

Operating Profit (PBDIT)

562.47

919.66

1,039.37

804.33

917.58

953.80

2,008.34

Interest

3.08

2.25

1.33

1.39

1.17

1.04

0.84

Exceptional Items

-9.59

0.00

-56.01

0.00

Gross Profit (PBDT)

2,455.58

2,581.78

2,726.93

2,596.21

2,768.62

2,617.71

3,480.73

Depreciation

152.04

153.31

132.47

120.65

111.02

112.69

105.66

Profit Before Tax

397.76

764.10

849.55

682.29

805.39

840.08

1,901.84

Tax

139.86

250.39

294.53

238.35

275.68

63.87

626.55

Provisions and contingencies

0.00

Profit After Tax

257.90

513.71

555.02

443.94

529.71

776.21

1,275.29

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

257.90

513.71

555.02

443.94

529.71

776.21

1,275.29

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

257.90

513.71

555.02

443.94

529.71

776.21

1,275.29

Equity Capital

0.00

Face Value

0.0

Reserves

10,287.70

11,821.42

11,254.58

11,779.22

11,304.69

11,832.67

10,693.44

Earnings per share (EPS)

10.86

21.54

23.28

18.62

22.23

32.82

53.22

Diluted Earnings per share

10.86

21.54

23.28

18.62

22.23

32.82

53.22

Operating Profit Margin (Excl OI)

5.26%

9.75%

9.48%

8.39%

9.57%

10.33%

17.79%

Gross Profit Margin

7.22%

11.84%

12.39%

9.91%

11.0%

11.03%

20.4%

PAT Margin

3.39%

6.63%

7.0%

5.48%

6.36%

8.99%

12.96%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Feb 2026 is -8.60% vs -0.00% in Feb 2025

Consolidate Net Profit

YoY Growth in quarter ended Feb 2026 is -51.31% vs -43.56% in Feb 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Feb 2026 is -39.19% vs -36.86% in Feb 2025

Interest

YoY Growth in quarter ended Feb 2026 is 158.33% vs 71.43% in Feb 2025

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Feb 2026 has fallen from Feb 2025

Compare Quarterly Results Of FP Partner, Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

7,615.99

1,776.28

5,839.71

328.76%

Other Operating Income

0.00

Total Operating income

7,615.99

1,776.28

5,839.71

328.76%

Raw Material Cost

5,160.41

398.43

4,761.98

1,195.19%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

3.08

26.28

-23.20

-88.28%

Selling and Distribution Expenses

2,055.05

1,323.76

731.29

55.24%

Other Expenses

-0.31

-1.35

1.04

77.04%

Total Expenditure (Excl Depreciation)

7,215.46

1,735.00

5,480.46

315.88%

Operating Profit (PBDIT) excl Other Income

400.52

41.28

359.24

870.25%

Other Income

9.90

14.28

-4.38

-30.67%

Operating Profit (PBDIT)

562.47

68.37

494.10

722.69%

Interest

3.08

26.28

-23.20

-88.28%

Exceptional Items

-9.59

-64.91

55.32

85.23%

Gross Profit (PBDT)

2,455.58

1,365.04

1,090.54

79.89%

Depreciation

152.04

12.81

139.23

1,086.89%

Profit Before Tax

397.76

-35.63

433.39

1,216.36%

Tax

139.86

3.96

135.90

3,431.82%

Provisions and contingencies

0.00

Profit After Tax

257.90

-39.59

297.49

751.43%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

257.90

-39.59

297.49

751.43%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

257.90

-39.59

297.49

751.43%

Equity Capital

0.00

Face Value

0.00

Reserves

10,287.70

541.44

9,746.26

1,800.06%

Earnings per share (EPS)

10.86

-0.57

11.43

2,005.26%

Diluted Earnings per share

10.86

-0.57

11.43

2,005.26%

Operating Profit Margin (Excl OI)

5.26%

2.32%

0.00

2.94%

Gross Profit Margin

7.22%

-1.28%

0.00

8.50%

PAT Margin

3.39%

-2.23%

0.00

5.62%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 761.60 Million

in Feb 2026

Figures in Million

QoQ Growth in quarter ended Feb 2026 is -1.68% vs -2.25% in Nov 2025

YoY Growth in quarter ended Feb 2026 is -8.60% vs -0.00% in Feb 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit 25.79 Million

in Feb 2026

Figures in Million

QoQ Growth in quarter ended Feb 2026 is -49.80% vs -7.44% in Nov 2025

YoY Growth in quarter ended Feb 2026 is -51.31% vs -43.56% in Feb 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 55.26 Million

in Feb 2026

Figures in Million

QoQ Growth in quarter ended Feb 2026 is -39.19% vs 2.78% in Nov 2025

YoY Growth in quarter ended Feb 2026 is -39.19% vs -36.86% in Feb 2025

Quarterly - Interest

Interest 0.31 Million

in Feb 2026

Figures in Million

QoQ Growth in quarter ended Feb 2026 is 40.91% vs 69.23% in Nov 2025

YoY Growth in quarter ended Feb 2026 is 158.33% vs 71.43% in Feb 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 5.26%

in Feb 2026

Figures in %

QoQ Growth in quarter ended Feb 2026 has fallen from Nov 2025

YoY Growth in quarter ended Feb 2026 has fallen from Feb 2025