FreakOut Holdings, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3826550000
JPY
504.00
14 (2.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
14,281.23
15,087.67
13,415.79
11,554.61
11,607.55
13,745.40
14,175.31
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,281.23
15,087.67
13,415.79
11,554.61
11,607.55
13,745.40
14,175.31
Raw Material Cost
9,993.29
10,717.25
9,663.78
8,307.79
8,349.82
10,067.51
10,258.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53.40
50.16
51.57
53.42
41.23
37.42
49.77
Selling and Distribution Expenses
3,757.82
3,754.54
3,249.98
3,371.94
3,296.54
3,518.47
3,859.12
Other Expenses
-5.34
-5.02
-5.16
-5.34
-4.12
-3.74
-4.98
Total Expenditure (Excl Depreciation)
13,751.11
14,471.78
12,913.76
11,679.73
11,646.36
13,585.99
14,117.59
Operating Profit (PBDIT) excl Other Income
530.1
615.9000000000001
502
-125.1
-38.8
159.4
57.699999999999996
Other Income
295.03
620.58
330.63
76.82
-142.08
558.81
-278.29
Operating Profit (PBDIT)
1,125.23
1,538.28
1,148.81
259.21
104.96
992.06
34.70
Interest
53.40
50.16
51.57
53.42
41.23
37.42
49.77
Exceptional Items
-250.70
-4.60
-20.39
-523.36
3.61
-81.07
-82.81
Gross Profit (PBDT)
4,287.95
4,370.42
3,752.01
3,246.82
3,257.72
3,677.89
3,916.85
Depreciation
300.07
301.81
316.15
307.51
285.85
273.83
255.26
Profit Before Tax
521.05
1,181.71
760.70
-625.08
-218.51
599.74
-353.14
Tax
107.09
171.15
179.86
-157.75
71.56
134.97
114.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
458.69
939.79
549.05
-480.48
-229.98
436.88
-439.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
458.69
939.79
549.05
-480.48
-229.98
436.88
-439.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-44.72
70.77
31.80
13.15
-60.09
27.89
-28.88
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
413.96
1,010.56
580.85
-467.33
-290.07
464.77
-467.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,434.44
11,917.11
10,949.33
10,402.33
10,857.42
13,570.07
13,191.70
Earnings per share (EPS)
26.36
54.08
31.55
-27.65
-13.23
25.1
-25.17
Diluted Earnings per share
26.36
54.08
31.55
-27.65
-13.23
25.1
-25.17
Operating Profit Margin (Excl OI)
3.71%
4.08%
3.74%
-1.08%
-0.33%
1.16%
0.41%
Gross Profit Margin
5.75%
9.83%
8.03%
-2.75%
0.58%
6.36%
-0.69%
PAT Margin
3.21%
6.23%
4.09%
-4.16%
-1.98%
3.18%
-3.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 23.03% vs 2.08% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 242.71% vs 90.25% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 236.11% vs 104.13% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is 29.61% vs -43.17% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of FreakOut Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
14,281.23
3,862.77
10,418.46
269.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,281.23
3,862.77
10,418.46
269.71%
Raw Material Cost
9,993.29
3,589.46
6,403.83
178.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
53.40
5.80
47.60
820.69%
Selling and Distribution Expenses
3,757.82
460.37
3,297.45
716.26%
Other Expenses
-5.34
-0.58
-4.76
-820.69%
Total Expenditure (Excl Depreciation)
13,751.11
4,049.83
9,701.28
239.55%
Operating Profit (PBDIT) excl Other Income
530.12
-187.06
717.18
383.40%
Other Income
295.03
15.20
279.83
1,840.99%
Operating Profit (PBDIT)
1,125.23
-162.26
1,287.49
793.47%
Interest
53.40
5.80
47.60
820.69%
Exceptional Items
-250.70
0.00
-250.70
Gross Profit (PBDT)
4,287.95
273.31
4,014.64
1,468.90%
Depreciation
300.07
9.60
290.47
3,025.73%
Profit Before Tax
521.05
-177.66
698.71
393.28%
Tax
107.09
-12.15
119.24
981.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
458.69
-165.51
624.20
377.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
458.69
-165.51
624.20
377.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
-44.72
0.00
-44.72
Other related items
0.00
0.00
0.00
Consolidated Net Profit
413.96
-165.51
579.47
350.11%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,434.44
9,386.99
3,047.45
32.46%
Earnings per share (EPS)
26.36
-6.43
32.79
509.95%
Diluted Earnings per share
26.36
-6.43
32.79
509.95%
Operating Profit Margin (Excl OI)
3.71%
-4.84%
0.00
8.55%
Gross Profit Margin
5.75%
-4.35%
0.00
10.10%
PAT Margin
3.21%
-4.28%
0.00
7.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,428.12 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -5.35% vs 12.46% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 23.03% vs 2.08% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 41.40 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -59.03% vs 74.00% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 242.71% vs 90.25% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 83.02 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -9.53% vs 12.16% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 236.11% vs 104.13% in Mar 2025

Quarterly - Interest
Interest 5.34 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 6.37% vs -2.71% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 29.61% vs -43.17% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.71%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025