Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
15,087.67
13,415.79
11,554.61
11,607.55
13,745.40
14,175.31
12,585.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,087.67
13,415.79
11,554.61
11,607.55
13,745.40
14,175.31
12,585.41
Raw Material Cost
10,717.25
9,663.78
8,307.79
8,349.82
10,067.51
10,258.46
12,376.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.16
51.57
53.42
41.23
37.42
49.77
23.44
Selling and Distribution Expenses
3,754.54
3,249.98
3,371.94
3,296.54
3,518.47
3,859.12
431.91
Other Expenses
-5.02
-5.16
-5.34
-4.12
-3.74
-4.98
-2.34
Total Expenditure (Excl Depreciation)
14,471.78
12,913.76
11,679.73
11,646.36
13,585.99
14,117.59
12,808.36
Operating Profit (PBDIT) excl Other Income
615.9000000000001
502
-125.1
-38.8
159.4
57.699999999999996
-223
Other Income
620.58
330.63
76.82
-142.08
558.81
-278.29
1,020.34
Operating Profit (PBDIT)
1,538.28
1,148.81
259.21
104.96
992.06
34.70
4,274.41
Interest
50.16
51.57
53.42
41.23
37.42
49.77
23.44
Exceptional Items
-4.60
-20.39
-523.36
3.61
-81.07
-82.81
55.21
Gross Profit (PBDT)
4,370.42
3,752.01
3,246.82
3,257.72
3,677.89
3,916.85
208.96
Depreciation
301.81
316.15
307.51
285.85
273.83
255.26
3,477.02
Profit Before Tax
1,181.71
760.70
-625.08
-218.51
599.74
-353.14
829.15
Tax
171.15
179.86
-157.75
71.56
134.97
114.76
272.31
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
939.79
549.05
-480.48
-229.98
436.88
-439.01
275.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
939.79
549.05
-480.48
-229.98
436.88
-439.01
275.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
70.77
31.80
13.15
-60.09
27.89
-28.88
281.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,010.56
580.85
-467.33
-290.07
464.77
-467.90
556.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,917.11
10,949.33
10,402.33
10,857.42
13,570.07
13,191.70
13,968.68
Earnings per share (EPS)
54.08
31.55
-27.65
-13.23
25.1
-25.17
15.64
Diluted Earnings per share
54.08
31.55
-27.65
-13.23
25.1
-25.17
15.64
Operating Profit Margin (Excl OI)
4.08%
3.74%
-1.08%
-0.33%
1.16%
0.41%
-1.77%
Gross Profit Margin
9.83%
8.03%
-2.75%
0.58%
6.36%
-0.69%
34.22%
PAT Margin
6.23%
4.09%
-4.16%
-1.98%
3.18%
-3.1%
2.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2025 is 9.77% vs 1.22% in Dec 2024
Consolidate Net Profit
YoY Growth in quarter ended Dec 2025 is 117.43% vs 919.30% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2025 is 111.84% vs -35.16% in Dec 2024
Interest
YoY Growth in quarter ended Dec 2025 is 34.22% vs 116.18% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
Compare Quarterly Results Of FreakOut Holdings, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
15,087.67
4,302.28
10,785.39
250.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,087.67
4,302.28
10,785.39
250.69%
Raw Material Cost
10,717.25
3,900.90
6,816.35
174.74%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
50.16
6.06
44.10
727.72%
Selling and Distribution Expenses
3,754.54
493.73
3,260.81
660.44%
Other Expenses
-5.02
-0.61
-4.41
-722.95%
Total Expenditure (Excl Depreciation)
14,471.78
4,394.63
10,077.15
229.31%
Operating Profit (PBDIT) excl Other Income
615.89
-92.35
708.24
766.91%
Other Income
620.58
45.39
575.19
1,267.22%
Operating Profit (PBDIT)
1,538.28
-27.26
1,565.54
5,742.99%
Interest
50.16
6.06
44.10
727.72%
Exceptional Items
-4.60
0.00
-4.60
Gross Profit (PBDT)
4,370.42
401.38
3,969.04
988.85%
Depreciation
301.81
19.70
282.11
1,432.03%
Profit Before Tax
1,181.71
-53.02
1,234.73
2,328.80%
Tax
171.15
6.11
165.04
2,701.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
939.79
-59.13
998.92
1,689.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
939.79
-59.13
998.92
1,689.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
70.77
0.00
70.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,010.56
-59.13
1,069.69
1,809.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,917.11
9,554.24
2,362.87
24.73%
Earnings per share (EPS)
54.08
-2.30
56.38
2,451.30%
Diluted Earnings per share
54.08
-2.30
56.38
2,451.30%
Operating Profit Margin (Excl OI)
4.08%
-2.15%
0.00
6.23%
Gross Profit Margin
9.83%
-0.77%
0.00
10.60%
PAT Margin
6.23%
-1.37%
0.00
7.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,508.77 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 12.46% vs 16.11% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 9.77% vs 1.22% in Dec 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 101.06 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 74.00% vs 224.29% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 117.43% vs 919.30% in Dec 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.77 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is 12.16% vs 348.57% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 111.84% vs -35.16% in Dec 2024
Quarterly - Interest
Interest 5.02 Million
in Dec 2025Figures in Million
QoQ Growth in quarter ended Dec 2025 is -2.71% vs -3.37% in Sep 2025
YoY Growth in quarter ended Dec 2025 is 34.22% vs 116.18% in Dec 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.08%
in Dec 2025Figures in %
QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025
YoY Growth in quarter ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
