Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
13,415.79
11,554.61
11,607.55
13,745.40
14,175.31
12,585.41
11,370.91
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,415.79
11,554.61
11,607.55
13,745.40
14,175.31
12,585.41
11,370.91
Raw Material Cost
9,663.78
8,307.79
8,349.82
10,067.51
10,258.46
12,376.45
8,206.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
51.57
53.42
41.23
37.42
49.77
23.44
72.52
Selling and Distribution Expenses
3,249.98
3,371.94
3,296.54
3,518.47
3,859.12
431.91
3,366.23
Other Expenses
-5.16
-5.34
-4.12
-3.74
-4.98
-2.34
-7.25
Total Expenditure (Excl Depreciation)
12,913.76
11,679.73
11,646.36
13,585.99
14,117.59
12,808.36
11,572.67
Operating Profit (PBDIT) excl Other Income
502
-125.1
-38.8
159.4
57.699999999999996
-223
-201.8
Other Income
330.63
76.82
-142.08
558.81
-278.29
1,020.34
581.16
Operating Profit (PBDIT)
1,148.81
259.21
104.96
992.06
34.70
4,274.41
702.18
Interest
51.57
53.42
41.23
37.42
49.77
23.44
72.52
Exceptional Items
-20.39
-523.36
3.61
-81.07
-82.81
55.21
-3,232.02
Gross Profit (PBDT)
3,752.01
3,246.82
3,257.72
3,677.89
3,916.85
208.96
3,164.47
Depreciation
316.15
307.51
285.85
273.83
255.26
3,477.02
322.77
Profit Before Tax
760.70
-625.08
-218.51
599.74
-353.14
829.15
-2,925.13
Tax
179.86
-157.75
71.56
134.97
114.76
272.31
49.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
549.05
-480.48
-229.98
436.88
-439.01
275.39
-2,988.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
549.05
-480.48
-229.98
436.88
-439.01
275.39
-2,988.45
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
31.80
13.15
-60.09
27.89
-28.88
281.45
14.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
580.85
-467.33
-290.07
464.77
-467.90
556.84
-2,974.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,949.33
10,402.33
10,857.42
13,570.07
13,191.70
13,968.68
13,829.25
Earnings per share (EPS)
31.55
-27.65
-13.23
25.1
-25.17
15.64
-167.16
Diluted Earnings per share
31.55
-27.65
-13.23
25.1
-25.17
15.64
-167.16
Operating Profit Margin (Excl OI)
3.74%
-1.08%
-0.33%
1.16%
0.41%
-1.77%
-1.77%
Gross Profit Margin
8.03%
-2.75%
0.58%
6.36%
-0.69%
34.22%
-22.89%
PAT Margin
4.09%
-4.16%
-1.98%
3.18%
-3.1%
2.19%
-26.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is -5.36% vs 91.70% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is 224.13% vs 35.29% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is 161.41% vs -44.35% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is 3.61% vs -42.89% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
Compare Quarterly Results Of FreakOut Holdings, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
13,415.79
4,431.81
8,983.98
202.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,415.79
4,431.81
8,983.98
202.72%
Raw Material Cost
9,663.78
3,846.10
5,817.68
151.26%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
51.57
6.60
44.97
681.36%
Selling and Distribution Expenses
3,249.98
503.68
2,746.30
545.25%
Other Expenses
-5.16
-0.66
-4.50
-681.82%
Total Expenditure (Excl Depreciation)
12,913.76
4,349.78
8,563.98
196.88%
Operating Profit (PBDIT) excl Other Income
502.03
82.03
420.00
512.01%
Other Income
330.63
7.92
322.71
4,074.62%
Operating Profit (PBDIT)
1,148.81
100.69
1,048.12
1,040.94%
Interest
51.57
6.60
44.97
681.36%
Exceptional Items
-20.39
0.00
-20.39
Gross Profit (PBDT)
3,752.01
585.71
3,166.30
540.59%
Depreciation
316.15
10.74
305.41
2,843.67%
Profit Before Tax
760.70
83.35
677.35
812.66%
Tax
179.86
7.79
172.07
2,208.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
549.05
75.56
473.49
626.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
549.05
75.56
473.49
626.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
31.80
0.00
31.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
580.85
75.56
505.29
668.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,949.33
9,618.41
1,330.92
13.84%
Earnings per share (EPS)
31.55
2.81
28.74
1,022.78%
Diluted Earnings per share
31.55
2.81
28.74
1,022.78%
Operating Profit Margin (Excl OI)
3.74%
1.85%
0.00
1.89%
Gross Profit Margin
8.03%
2.12%
0.00
5.91%
PAT Margin
4.09%
1.70%
0.00
2.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,341.58 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 16.11% vs -0.46% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -5.36% vs 91.70% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 58.08 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 224.29% vs -61.08% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 224.13% vs 35.29% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.82 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 348.57% vs -26.15% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 161.41% vs -44.35% in Sep 2024
Quarterly - Interest
Interest 5.16 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is -3.37% vs 29.61% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 3.61% vs -42.89% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.74%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
