Freesia Macross Corp.

  • Market Cap: Micro Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: JP3826600003
JPY
170.00
64 (60.38%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
1,683.90
1,809.22
1,723.63
1,821.11
1,738.35
1,853.05
1,559.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,683.90
1,809.22
1,723.63
1,821.11
1,738.35
1,853.05
1,559.21
Raw Material Cost
782.45
801.40
786.96
851.24
829.08
862.32
761.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
52.06
59.96
53.70
48.89
46.31
48.10
41.41
Selling and Distribution Expenses
603.41
584.55
575.26
548.98
585.98
605.22
578.35
Other Expenses
-5.21
-6.00
-5.37
-4.89
-4.63
-4.81
-4.14
Total Expenditure (Excl Depreciation)
1,385.86
1,385.94
1,362.22
1,400.21
1,415.07
1,467.54
1,340.20
Operating Profit (PBDIT) excl Other Income
298
423.29999999999995
361.4
420.90000000000003
323.29999999999995
385.5
219
Other Income
299.17
375.06
260.75
345.71
60.30
251.51
296.01
Operating Profit (PBDIT)
628.69
830.14
652.85
795.36
420.02
672.11
547.90
Interest
52.06
59.96
53.70
48.89
46.31
48.10
41.41
Exceptional Items
0.00
0.00
0.00
-0.01
0.00
0.00
0.00
Gross Profit (PBDT)
901.45
1,007.82
936.67
969.87
909.26
990.73
797.36
Depreciation
31.48
31.81
30.68
28.75
36.45
35.09
32.88
Profit Before Tax
545.15
738.37
568.47
717.70
337.26
588.92
473.62
Tax
163.14
217.97
137.91
126.40
113.78
203.62
102.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
229.78
332.18
315.37
308.28
74.46
247.37
276.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
229.78
332.18
315.37
308.28
74.46
247.37
276.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
152.23
188.22
115.18
283.02
149.03
137.93
94.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
382.01
520.40
430.56
591.31
223.48
385.30
371.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,596.01
14,131.41
13,268.48
12,491.58
11,852.42
11,904.19
11,726.51
Earnings per share (EPS)
5.11
7.38
7.01
6.85
1.65
5.5
6.15
Diluted Earnings per share
5.11
7.38
7.01
6.85
1.65
5.5
6.15
Operating Profit Margin (Excl OI)
17.7%
23.4%
20.97%
23.11%
18.6%
20.8%
14.05%
Gross Profit Margin
34.24%
42.57%
34.76%
40.99%
21.5%
33.67%
32.48%
PAT Margin
13.65%
18.36%
18.3%
16.93%
4.28%
13.35%
17.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is -6.93% vs 4.97% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -26.59% vs 20.85% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -27.60% vs 16.07% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -13.17% vs 11.73% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Freesia Macross Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,683.90
9,291.33
-7,607.43
-81.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,683.90
9,291.33
-7,607.43
-81.88%
Raw Material Cost
782.45
8,327.30
-7,544.85
-90.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
52.06
66.94
-14.88
-22.23%
Selling and Distribution Expenses
603.41
392.29
211.12
53.82%
Other Expenses
-5.21
-6.69
1.48
22.12%
Total Expenditure (Excl Depreciation)
1,385.86
8,719.60
-7,333.74
-84.11%
Operating Profit (PBDIT) excl Other Income
298.04
571.73
-273.69
-47.87%
Other Income
299.17
-49.73
348.90
701.59%
Operating Profit (PBDIT)
628.69
550.31
78.38
14.24%
Interest
52.06
66.94
-14.88
-22.23%
Exceptional Items
0.00
1.00
-1.00
-100.00%
Gross Profit (PBDT)
901.45
964.02
-62.57
-6.49%
Depreciation
31.48
28.31
3.17
11.20%
Profit Before Tax
545.15
456.06
89.09
19.53%
Tax
163.14
157.99
5.15
3.26%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
229.78
298.07
-68.29
-22.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
229.78
298.07
-68.29
-22.91%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
152.23
0.00
152.23
Other related items
0.00
0.00
0.00
Consolidated Net Profit
382.01
298.07
83.94
28.16%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,596.01
9,067.62
5,528.39
60.97%
Earnings per share (EPS)
5.11
48.97
-43.86
-89.57%
Diluted Earnings per share
5.11
48.97
-43.86
-89.57%
Operating Profit Margin (Excl OI)
17.70%
6.15%
0.00
11.55%
Gross Profit Margin
34.24%
5.21%
0.00
29.03%
PAT Margin
13.65%
3.21%
0.00
10.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 168.39 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -6.93% vs 4.97% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -3.13% vs 0.03% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 38.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -26.59% vs 20.85% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 70.92% vs -19.37% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.95 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -27.60% vs 16.07% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -8.40% vs 9.80% in Dec 2024

Quarterly - Interest
Interest 5.21 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -13.17% vs 11.73% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 12.53% vs 18.41% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.70%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024