Fuji Japan Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Net Sales

327.64

238.13

280.95

256.84

294.97

280.93

248.91

Other Operating Income

0.00

Total Operating income

327.64

238.13

280.95

256.84

294.97

280.93

248.91

Raw Material Cost

216.15

155.11

201.92

177.72

200.05

167.35

173.86

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.80

1.08

1.05

0.84

0.76

0.67

0.69

Selling and Distribution Expenses

107.17

96.06

106.86

101.61

110.16

112.47

121.58

Other Expenses

-0.08

-0.11

-0.08

-0.07

Total Expenditure (Excl Depreciation)

323.32

251.17

308.79

279.34

310.21

279.82

295.44

Operating Profit (PBDIT) excl Other Income

4.3

-13

-27.799999999999997

-22.5

-15.2

1.1

-46.5

Other Income

243.38

0.78

12.71

0.84

0.92

0.94

1.09

Operating Profit (PBDIT)

254.74

-4.94

-7.55

-14.08

-6.75

9.62

-37.06

Interest

0.80

1.08

1.05

0.84

0.76

0.67

0.69

Exceptional Items

-3.04

-4.75

-1.79

1.08

-1.48

0.97

-2.29

Gross Profit (PBDT)

111.49

83.02

79.03

79.11

94.92

113.58

75.06

Depreciation

7.03

7.32

7.58

7.57

8.37

Profit Before Tax

243.87

-18.09

-17.96

-21.41

-16.57

2.35

-48.41

Tax

80.54

-2.85

-46.44

0.22

0.26

14.60

Provisions and contingencies

0.00

Profit After Tax

163.33

-15.24

28.48

-21.63

-16.83

2.09

-63.02

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

163.33

-15.24

28.48

-21.63

-16.83

2.09

-63.02

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

163.33

-15.24

28.48

-21.63

-16.83

2.09

-63.02

Equity Capital

0.00

Face Value

0.0

Reserves

409.41

246.08

261.33

232.85

254.48

271.31

269.22

Earnings per share (EPS)

76.68

-7.16

13.37

-10.15

-7.9

0.98

-29.59

Diluted Earnings per share

76.68

-7.16

13.37

-10.15

-7.9

0.98

-29.59

Operating Profit Margin (Excl OI)

1.32%

-5.47%

-9.91%

-8.76%

-5.17%

0.39%

-18.69%

Gross Profit Margin

76.58%

-4.52%

-3.7%

-5.39%

-3.05%

3.53%

-16.09%

PAT Margin

49.85%

-6.4%

10.14%

-8.42%

-5.71%

0.74%

-25.32%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Jun 2025 is 11.05% vs -29.73% in Jun 2024

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 1,072.02% vs -257.01% in Jun 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 248.05% vs -137.20% in Jun 2024

Interest

YoY Growth in quarter ended Jun 2025 is 0.00% vs 14.29% in Jun 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024

Compare Quarterly Results Of Fuji Japan Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

327.64

1,547.82

-1,220.18

-78.83%

Other Operating Income

0.00

Total Operating income

327.64

1,547.82

-1,220.18

-78.83%

Raw Material Cost

216.15

1,029.70

-813.55

-79.01%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.80

0.97

-0.17

-17.53%

Selling and Distribution Expenses

107.17

524.47

-417.30

-79.57%

Other Expenses

-0.08

-0.10

0.02

20.00%

Total Expenditure (Excl Depreciation)

323.32

1,554.17

-1,230.85

-79.20%

Operating Profit (PBDIT) excl Other Income

4.33

-6.35

10.68

168.19%

Other Income

243.38

1.70

241.68

14,216.47%

Operating Profit (PBDIT)

254.74

20.44

234.30

1,146.28%

Interest

0.80

0.97

-0.17

-17.53%

Exceptional Items

-3.04

0.00

-3.04

Gross Profit (PBDT)

111.49

518.12

-406.63

-78.48%

Depreciation

7.03

25.09

-18.06

-71.98%

Profit Before Tax

243.87

-5.62

249.49

4,439.32%

Tax

80.54

-1.71

82.25

4,809.94%

Provisions and contingencies

0.00

Profit After Tax

163.33

-3.91

167.24

4,277.24%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

163.33

-3.91

167.24

4,277.24%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

163.33

-3.91

167.24

4,277.24%

Equity Capital

0.00

Face Value

0.00

Reserves

409.41

1,774.20

-1,364.79

-76.92%

Earnings per share (EPS)

76.68

-2.96

79.64

2,690.54%

Diluted Earnings per share

76.68

-2.96

79.64

2,690.54%

Operating Profit Margin (Excl OI)

1.32%

-0.41%

0.00

1.73%

Gross Profit Margin

76.58%

1.26%

0.00

75.32%

PAT Margin

49.85%

-0.25%

0.00

50.10%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 32.76 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 37.59% vs -15.27% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 11.05% vs -29.73% in Jun 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 16.33 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 1,174.34% vs -153.33% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 1,072.02% vs -257.01% in Jun 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 1.14 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 300.00% vs 71.92% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 248.05% vs -137.20% in Jun 2024

Quarterly - Interest

Interest 0.08 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -27.27% vs 0.00% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 0.00% vs 14.29% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 1.32%

in Jun 2025

Figures in %

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024