Results Snapshot
YoYQoQ
Figures in Cr
Standalone Quarterly Results
Dec'24
Quarterly Analysis Highlights - QoQ
Analysis not available as Data has been published for only 1 period
Compare Quarterly Results Of Game Changers With
Figures in Cr
Standalone Quarterly Results
Change(INR)
Change(%)
Net Sales
85.87
407.94
-322.07
-78.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
85.87
407.94
-322.07
-78.95%
Raw Material Cost
68.63
0.00
68.63
Purchase of Finished goods
0.00
334.47
-334.47
-100.00%
(Increase) / Decrease In Stocks
0.00
-0.70
0.70
100.00%
Employee Cost
0.79
21.19
-20.40
-96.27%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2.43
36.19
-33.76
-93.29%
Total Expenditure (Excl Depreciation)
71.85
391.15
-319.30
-81.63%
Operating Profit (PBDIT) excl Other Income
14.02
16.79
-2.77
-16.50%
Other Income
0.02
1.16
-1.14
-98.28%
Operating Profit (PBDIT)
14.04
17.95
-3.91
-21.78%
Interest
1.10
37.47
-36.37
-97.06%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
12.94
-19.52
32.46
166.29%
Depreciation
0.65
14.51
-13.86
-95.52%
Profit Before Tax
12.28
-34.03
46.31
136.09%
Tax
3.14
0.00
3.14
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
9.14
-34.03
43.17
126.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
9.14
-34.03
43.17
126.86%
Equity Capital
0.03
45.07
-45.04
-99.93%
Face Value
10.00
5.00
0.00
Reserves
18.05
0.00
18.05
Earnings per share (EPS)
3,046.67
-3.78
3,050.45
80,699.74%
Diluted Earnings per share
2,928.92
-3.78
2,932.70
77,584.66%
Operating Profit Margin (Excl OI)
16.33%
4.12%
0.00
12.21%
Gross Profit Margin
15.07%
-4.79%
0.00
19.86%
PAT Margin
10.64%
-8.34%
0.00
18.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 85.87 Cr
in Dec 2024Figures in Cr
Quarterly - Standalone Net Profit
Standalone Net Profit 9.14 Cr
in Dec 2024Figures in Cr
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14.02 Cr
in Dec 2024Figures in Cr
Quarterly - Interest
Interest 1.10 Cr
in Dec 2024Figures in Cr
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.33%
in Dec 2024Figures in %






