Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
960.45
1,002.14
925.01
856.37
863.41
807.12
796.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
960.45
1,002.14
925.01
856.37
863.41
807.12
796.63
Raw Material Cost
574.31
626.90
551.91
542.04
576.20
554.86
489.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.04
0.14
0.21
0.28
0.31
0.37
Selling and Distribution Expenses
333.95
372.75
352.02
357.37
353.46
360.93
354.06
Other Expenses
0.00
-0.00
-0.01
-0.02
-0.03
-0.03
-0.04
Total Expenditure (Excl Depreciation)
908.26
999.65
903.93
899.41
929.66
915.79
843.58
Operating Profit (PBDIT) excl Other Income
52.199999999999996
2.5
21.099999999999998
-43
-66.2
-108.69999999999999
-47
Other Income
4.40
10.26
-8.85
-2.40
-1.25
2.50
1.24
Operating Profit (PBDIT)
63.13
18.76
19.49
-45.45
-54.58
-93.58
-33.36
Interest
0.00
0.04
0.14
0.21
0.28
0.31
0.37
Exceptional Items
-5.43
-1.33
-6.62
0.00
0.00
0.00
-28.38
Gross Profit (PBDT)
386.14
375.24
373.10
314.33
287.21
252.26
307.11
Depreciation
6.54
6.00
7.26
0.00
12.91
12.59
12.35
Profit Before Tax
51.15
11.39
5.47
-45.67
-67.77
-106.49
-74.47
Tax
21.17
9.26
-8.69
17.50
-7.48
20.05
1.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
29.98
2.13
14.16
-63.17
-60.29
-126.53
-75.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
29.98
2.13
14.16
-63.17
-60.29
-126.53
-75.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.98
2.13
14.16
-63.17
-60.29
-126.53
-75.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,716.16
2,680.10
2,675.49
2,665.76
2,730.91
2,787.84
2,920.79
Earnings per share (EPS)
1.71
0.12
0.81
-3.62
-3.45
-7.25
-4.3
Diluted Earnings per share
1.71
0.12
0.81
-3.62
-3.45
-7.25
-4.3
Operating Profit Margin (Excl OI)
5.43%
0.25%
2.28%
-5.03%
-7.67%
-13.46%
-5.89%
Gross Profit Margin
6.01%
1.74%
1.38%
-5.33%
-6.35%
-11.63%
-7.8%
PAT Margin
3.12%
0.21%
1.53%
-7.38%
-6.98%
-15.68%
-9.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Nov 2025 is -4.15% vs 8.34% in Aug 2025
Consolidate Net Profit
QoQ Growth in quarter ended Nov 2025 is 1,328.57% vs -85.21% in Aug 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Nov 2025 is 590.59% vs -69.96% in Aug 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025
Compare Quarterly Results Of GameWith, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
960.45
497.60
462.85
93.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
960.45
497.60
462.85
93.02%
Raw Material Cost
574.31
229.59
344.72
150.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1.09
-1.09
-100.00%
Selling and Distribution Expenses
333.95
198.29
135.66
68.41%
Other Expenses
0.00
-0.11
0.11
100.00%
Total Expenditure (Excl Depreciation)
908.26
427.88
480.38
112.27%
Operating Profit (PBDIT) excl Other Income
52.19
69.72
-17.53
-25.14%
Other Income
4.40
8.74
-4.34
-49.66%
Operating Profit (PBDIT)
63.13
109.70
-46.57
-42.45%
Interest
0.00
1.09
-1.09
-100.00%
Exceptional Items
-5.43
0.00
-5.43
Gross Profit (PBDT)
386.14
268.01
118.13
44.08%
Depreciation
6.54
31.24
-24.70
-79.07%
Profit Before Tax
51.15
77.37
-26.22
-33.89%
Tax
21.17
19.39
1.78
9.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
29.98
57.99
-28.01
-48.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
29.98
57.99
-28.01
-48.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.98
57.99
-28.01
-48.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,716.16
1,315.81
1,400.35
106.42%
Earnings per share (EPS)
1.71
7.78
-6.07
-78.02%
Diluted Earnings per share
1.71
7.78
-6.07
-78.02%
Operating Profit Margin (Excl OI)
5.43%
14.01%
0.00
-8.58%
Gross Profit Margin
6.01%
21.83%
0.00
-15.82%
PAT Margin
3.12%
11.65%
0.00
-8.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 96.05 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is -4.15% vs 8.34% in Aug 2025
YoY Growth in quarter ended Nov 2025 is 11.25% vs -8.17% in Nov 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 3.00 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is 1,328.57% vs -85.21% in Aug 2025
YoY Growth in quarter ended Nov 2025 is 149.75% vs -252.66% in Nov 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.87 Million
in Nov 2025Figures in Million
QoQ Growth in quarter ended Nov 2025 is 590.59% vs -69.96% in Aug 2025
YoY Growth in quarter ended Nov 2025 is 210.13% vs -150.00% in Nov 2024
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.43%
in Nov 2025Figures in %
QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025
YoY Growth in quarter ended Nov 2025 has improved from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
