down arrow

Giaiphong Motor JSC

  • Market Cap: N/A
  • Industry: Automobiles
  • ISIN: VN000000GGG5
VND
3,400.00
400 (13.33%)

Dec 12

HSTC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'14
Dec'13
Sep'13
Jun'13
Mar'13
Dec'12
Sep'12
Net Sales
10,638.36
15,061.64
16,467.95
9,003.26
6,200.78
8,986.49
6,691.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,638.36
15,061.64
16,467.95
9,003.26
6,200.78
8,986.49
6,691.80
Raw Material Cost
9,526.93
19,845.13
13,077.34
10,922.77
5,254.71
7,880.98
6,825.41
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
44,566.59
1,945.73
4,281.69
253.16
658.12
6,844.43
Selling and Distribution Expenses
972.07
2,321.10
1,537.39
1,080.51
628.74
3,380.26
509.25
Other Expenses
0.00
-4,456.66
-194.57
-428.17
-25.32
-65.81
-684.44
Total Expenditure (Excl Depreciation)
10,499.00
22,166.23
14,614.74
12,003.27
5,883.45
11,261.24
7,334.66
Operating Profit (PBDIT) excl Other Income
139.4
-7104.6
1853.1999999999998
-3000
317.3
-2274.7999999999997
-642.9000000000001
Other Income
-3,368.55
-5,729.52
62.21
235.85
1.78
-46.40
-34.34
Operating Profit (PBDIT)
-2,255.70
-11,889.87
2,966.84
-1,778.54
1,345.54
-1,308.47
346.09
Interest
0.00
44,566.59
1,945.73
4,281.69
253.16
658.12
6,844.43
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,111.44
-4,783.50
3,390.60
-1,919.51
946.07
1,105.51
-133.61
Depreciation
973.48
944.24
1,051.42
985.62
1,026.44
1,012.69
1,023.29
Profit Before Tax
-3,229.18
-57,400.71
-30.32
-7,045.85
65.95
-2,979.28
-7,521.64
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3,229.18
-57,400.71
-30.32
-7,045.85
65.95
-2,979.28
-7,521.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-3,229.18
-57,400.71
-30.32
-7,045.85
65.95
-2,979.28
-7,521.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3,229.18
-57,400.71
-30.32
-7,045.85
65.95
-2,979.28
-7,521.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
-64,108.38
-60,879.20
35.10
65.42
7,111.27
7,045.32
10,024.60
Earnings per share (EPS)
-335.0
-5957.0
-3.0
-731.0
7.0
-309.0
-781.0
Diluted Earnings per share
-335.0
-5957.0
-3.0
-731.0
7.0
-309.0
-781.0
Operating Profit Margin (Excl OI)
1.31%
-47.17%
11.25%
-33.32%
5.12%
-25.31%
-9.61%
Gross Profit Margin
-21.2%
-374.84%
6.2%
-67.31%
17.62%
-21.88%
-97.11%
PAT Margin
-30.35%
-381.11%
-0.18%
-78.26%
1.06%
-33.15%
-112.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2014 is 71.56% vs -58.44% in Mar 2013

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2014 is -5,000.15% vs 100.74% in Mar 2013

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2014 is -17.19% vs 169.35% in Mar 2013

stock-summary

Interest

YoY Growth in quarter ended Mar 2014 is -100.00% vs -96.95% in Mar 2013

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2014 has fallen from Mar 2013

Compare Quarterly Results Of Giaiphong Motor JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
10,638.36
1,59,224.98
-1,48,586.62
-93.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,638.36
1,59,224.98
-1,48,586.62
-93.32%
Raw Material Cost
9,526.93
1,43,273.76
-1,33,746.83
-93.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
653.91
-653.91
-100.00%
Selling and Distribution Expenses
972.07
12,428.84
-11,456.77
-92.18%
Other Expenses
0.00
-65.39
65.39
100.00%
Total Expenditure (Excl Depreciation)
10,499.00
1,55,702.60
-1,45,203.60
-93.26%
Operating Profit (PBDIT) excl Other Income
139.36
3,522.39
-3,383.03
-96.04%
Other Income
-3,368.55
2,878.60
-6,247.15
-217.02%
Operating Profit (PBDIT)
-2,255.70
7,283.69
-9,539.39
-130.97%
Interest
0.00
653.91
-653.91
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,111.44
15,951.22
-14,839.78
-93.03%
Depreciation
973.48
882.71
90.77
10.28%
Profit Before Tax
-3,229.18
5,747.07
-8,976.25
-156.19%
Tax
0.00
1,390.52
-1,390.52
-100.00%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-3,229.18
4,356.55
-7,585.73
-174.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-3,229.18
4,356.55
-7,585.73
-174.12%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3,229.18
4,356.55
-7,585.73
-174.12%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
-64,108.38
1,88,320.41
-2,52,428.79
-134.04%
Earnings per share (EPS)
-335.00
363.05
-698.05
-192.27%
Diluted Earnings per share
-335.00
363.05
-698.05
-192.27%
Operating Profit Margin (Excl OI)
1.31%
2.21%
0.00
-0.90%
Gross Profit Margin
-21.20%
4.16%
0.00
-25.36%
PAT Margin
-30.35%
2.74%
0.00
-33.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,063.84 Million
in Mar 2014

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2014 is -29.37% vs -8.54% in Dec 2013

stock-summary

YoY Growth in quarter ended Mar 2014 is 71.56% vs -58.44% in Mar 2013

Quarterly - Consolidate Net Profit
Consolidate Net Profit -322.92 Million
in Mar 2014

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2014 is 94.37% vs -1,89,341.25% in Dec 2013

stock-summary

YoY Growth in quarter ended Mar 2014 is -5,000.15% vs 100.74% in Mar 2013

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.28 Million
in Mar 2014

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2014 is 118.06% vs -312.09% in Dec 2013

stock-summary

YoY Growth in quarter ended Mar 2014 is -17.19% vs 169.35% in Mar 2013

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.31%
in Mar 2014

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2014 has improved from Dec 2013

stock-summary

YoY Growth in quarter ended Mar 2014 has fallen from Mar 2013

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."