Global Communication Planning Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Net Sales

564.84

379.75

363.69

536.05

394.84

385.88

442.13

Other Operating Income

0.00

Total Operating income

564.84

379.75

363.69

536.05

394.84

385.88

442.13

Raw Material Cost

335.74

280.14

265.41

380.21

271.62

235.74

256.99

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

4.41

3.01

2.49

2.42

1.89

1.29

1.54

Selling and Distribution Expenses

168.10

168.33

165.19

161.25

152.79

137.66

146.81

Other Expenses

-0.44

-0.30

-0.25

-0.24

0.17

0.15

0.40

Total Expenditure (Excl Depreciation)

503.84

448.47

430.60

541.46

428.01

376.19

409.38

Operating Profit (PBDIT) excl Other Income

-68.7

-66.9

-5.4

-33.199999999999996

9.7

32.8

Other Income

-8.40

-2.02

-1.17

-0.27

-6.39

1.30

-0.13

Operating Profit (PBDIT)

61.60

-61.97

-59.90

1.64

-37.95

12.68

34.12

Interest

4.41

3.01

2.49

2.42

1.89

1.29

1.54

Exceptional Items

-1.80

-0.69

-3.19

-5.32

-2.93

-1.40

0.00

Gross Profit (PBDT)

229.11

99.61

98.29

155.84

123.22

150.13

185.15

Depreciation

9.00

8.78

8.18

7.32

1.61

1.69

1.49

Profit Before Tax

46.02

-74.44

-73.76

-13.42

-44.37

8.29

31.08

Tax

25.12

0.05

9.62

-4.05

-27.73

0.93

2.84

Provisions and contingencies

0.00

Profit After Tax

20.90

-74.49

-83.38

-9.37

-16.64

7.36

28.24

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

20.90

-74.49

-83.38

-9.37

-16.64

7.36

28.24

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

20.90

-74.49

-83.38

-9.37

-16.64

7.36

28.24

Equity Capital

0.00

Face Value

0.0

Reserves

270.01

248.94

322.71

404.81

415.45

429.97

422.61

Earnings per share (EPS)

8.35

-29.71

-33.28

-3.74

-6.65

2.84

11.13

Diluted Earnings per share

8.35

-29.71

-33.28

-3.74

-6.65

2.84

11.13

Operating Profit Margin (Excl OI)

10.8%

-18.1%

-18.4%

-1.01%

-8.4%

2.51%

7.41%

Gross Profit Margin

9.74%

-17.29%

-18.03%

-1.14%

-10.83%

2.59%

7.37%

PAT Margin

3.7%

-19.62%

-22.92%

-1.75%

-4.21%

1.91%

6.39%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Jun 2025 is 48.75% vs 4.40% in Mar 2025

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 128.05% vs 10.67% in Mar 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 216.86% vs -2.04% in Mar 2025

Interest

QoQ Growth in quarter ended Jun 2025 is 46.67% vs 20.00% in Mar 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Global Communication Planning Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

564.84

424.45

140.39

33.08%

Other Operating Income

0.00

Total Operating income

564.84

424.45

140.39

33.08%

Raw Material Cost

335.74

156.69

179.05

114.27%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

4.41

0.03

4.38

14,600.00%

Selling and Distribution Expenses

168.10

266.47

-98.37

-36.92%

Other Expenses

-0.44

-0.00

-0.44

Total Expenditure (Excl Depreciation)

503.84

423.16

80.68

19.07%

Operating Profit (PBDIT) excl Other Income

61.01

1.29

59.72

4,629.46%

Other Income

-8.40

0.19

-8.59

-4,521.05%

Operating Profit (PBDIT)

61.60

35.92

25.68

71.49%

Interest

4.41

0.03

4.38

14,600.00%

Exceptional Items

-1.80

0.78

-2.58

-330.77%

Gross Profit (PBDT)

229.11

267.76

-38.65

-14.43%

Depreciation

9.00

34.44

-25.44

-73.87%

Profit Before Tax

46.02

2.23

43.79

1,963.68%

Tax

25.12

1.98

23.14

1,168.69%

Provisions and contingencies

0.00

Profit After Tax

20.90

1.24

19.66

1,585.48%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

20.90

1.24

19.66

1,585.48%

Share in Profit of Associates

0.00

Minority Interest

0.00

-0.99

0.99

100.00%

Other related items

0.00

Consolidated Net Profit

20.90

0.25

20.65

8,260.00%

Equity Capital

0.00

Face Value

0.00

Reserves

270.01

696.98

-426.97

-61.26%

Earnings per share (EPS)

8.35

1.04

7.31

702.88%

Diluted Earnings per share

8.35

1.04

7.31

702.88%

Operating Profit Margin (Excl OI)

10.80%

0.30%

0.00

10.50%

Gross Profit Margin

9.74%

8.64%

0.00

1.10%

PAT Margin

3.70%

0.29%

0.00

3.41%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 56.48 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 48.75% vs 4.40% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 43.06% vs 12.22% in Jun 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 2.09 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 128.05% vs 10.67% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 225.90% vs 89.32% in Jun 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 7.00 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 216.86% vs -2.04% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 321.52% vs 76.02% in Jun 2024

Quarterly - Interest

Interest 0.44 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 46.67% vs 20.00% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 131.58% vs 72.73% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 10.80%

in Jun 2025

Figures in %

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024