GLOE, Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Oct'25

Jul'25

Apr'25

Jan'25

Oct'24

Jul'24

Apr'24

Net Sales

1,252.73

502.25

435.46

653.08

714.93

414.76

533.94

Other Operating Income

0.00

Total Operating income

1,252.73

502.25

435.46

653.08

714.93

414.76

533.94

Raw Material Cost

934.56

341.82

319.14

484.03

508.06

330.85

388.46

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1.90

1.93

0.87

0.60

0.58

0.51

Selling and Distribution Expenses

176.74

197.93

202.67

167.97

137.03

142.59

135.27

Other Expenses

-0.19

-0.09

-0.06

-0.05

Total Expenditure (Excl Depreciation)

1,111.30

539.75

521.81

652.00

645.09

473.44

523.73

Operating Profit (PBDIT) excl Other Income

141.4

-37.5

-86.30000000000001

1.1

69.80000000000001

-58.7

10.2

Other Income

3.20

0.11

0.25

0.90

0.03

-0.02

0.17

Operating Profit (PBDIT)

160.80

-24.72

-76.61

13.66

80.23

-49.25

19.61

Interest

1.90

1.93

0.87

0.60

0.58

0.51

Exceptional Items

7.24

0.00

Gross Profit (PBDT)

318.17

160.42

116.32

169.05

206.87

83.91

145.48

Depreciation

16.18

12.68

9.49

11.68

10.37

9.45

9.22

Profit Before Tax

149.96

-39.33

-86.96

1.39

69.26

-59.28

9.87

Tax

18.91

4.96

1.59

5.41

2.60

8.39

1.82

Provisions and contingencies

0.00

Profit After Tax

128.04

-37.24

-83.44

-3.54

67.42

-66.71

2.51

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

128.04

-37.24

-83.44

-3.54

67.42

-66.71

2.51

Share in Profit of Associates

0.00

Minority Interest

3.01

-7.05

-5.12

-0.48

-0.76

-0.96

5.55

Other related items

0.00

Consolidated Net Profit

131.06

-44.29

-88.56

-4.02

66.66

-67.67

8.06

Equity Capital

0.00

Face Value

0.0

Reserves

480.87

351.06

385.30

468.24

468.88

401.38

468.09

Earnings per share (EPS)

46.28

-13.43

-30.19

-1.28

24.64

-24.38

0.92

Diluted Earnings per share

46.28

-13.43

-30.19

-1.28

24.64

-24.38

0.92

Operating Profit Margin (Excl OI)

11.29%

-7.47%

-19.83%

0.17%

9.77%

-14.15%

1.91%

Gross Profit Margin

13.26%

-5.31%

-17.79%

2.0%

11.14%

-12.01%

3.58%

PAT Margin

10.22%

-7.41%

-19.16%

-0.54%

9.43%

-16.08%

0.47%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Oct 2025 is 75.23% vs 3.97% in Oct 2024

Consolidate Net Profit

YoY Growth in quarter ended Oct 2025 is 96.55% vs 641.11% in Oct 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Oct 2025 is 96.51% vs 261.26% in Oct 2024

Interest

YoY Growth in quarter ended Oct 2025 is 216.67% vs 50.00% in Oct 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Oct 2025 has improved from Oct 2024

Compare Quarterly Results Of GLOE, Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

1,252.73

5,650.25

-4,397.52

-77.83%

Other Operating Income

0.00

Total Operating income

1,252.73

5,650.25

-4,397.52

-77.83%

Raw Material Cost

934.56

3,814.18

-2,879.62

-75.50%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

1.90

0.72

1.18

163.89%

Selling and Distribution Expenses

176.74

1,229.83

-1,053.09

-85.63%

Other Expenses

-0.19

-0.07

-0.12

-171.43%

Total Expenditure (Excl Depreciation)

1,111.30

5,044.01

-3,932.71

-77.97%

Operating Profit (PBDIT) excl Other Income

141.43

606.24

-464.81

-76.67%

Other Income

3.20

29.87

-26.67

-89.29%

Operating Profit (PBDIT)

160.80

785.36

-624.56

-79.53%

Interest

1.90

0.72

1.18

163.89%

Exceptional Items

7.24

0.00

7.24

Gross Profit (PBDT)

318.17

1,836.07

-1,517.90

-82.67%

Depreciation

16.18

149.25

-133.07

-89.16%

Profit Before Tax

149.96

635.39

-485.43

-76.40%

Tax

18.91

269.25

-250.34

-92.98%

Provisions and contingencies

0.00

Profit After Tax

128.04

346.42

-218.38

-63.04%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

128.04

346.42

-218.38

-63.04%

Share in Profit of Associates

0.00

Minority Interest

3.01

19.72

-16.71

-84.74%

Other related items

0.00

Consolidated Net Profit

131.06

366.14

-235.08

-64.20%

Equity Capital

0.00

Face Value

0.00

Reserves

480.87

8,050.02

-7,569.15

-94.03%

Earnings per share (EPS)

46.28

21.11

25.17

119.23%

Diluted Earnings per share

46.28

21.11

25.17

119.23%

Operating Profit Margin (Excl OI)

11.29%

10.73%

0.00

0.56%

Gross Profit Margin

13.26%

13.89%

0.00

-0.63%

PAT Margin

10.22%

6.13%

0.00

4.09%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 125.27 Million

in Oct 2025

Figures in Million

QoQ Growth in quarter ended Oct 2025 is 149.44% vs 15.32% in Jul 2025

YoY Growth in quarter ended Oct 2025 is 75.23% vs 3.97% in Oct 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 13.11 Million

in Oct 2025

Figures in Million

QoQ Growth in quarter ended Oct 2025 is 395.94% vs 50.00% in Jul 2025

YoY Growth in quarter ended Oct 2025 is 96.55% vs 641.11% in Oct 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 15.76 Million

in Oct 2025

Figures in Million

QoQ Growth in quarter ended Oct 2025 is 735.48% vs 67.75% in Jul 2025

YoY Growth in quarter ended Oct 2025 is 96.51% vs 261.26% in Oct 2024

Quarterly - Interest

Interest 0.19 Million

in Oct 2025

Figures in Million

QoQ Growth in quarter ended Oct 2025 is 0.00% vs 111.11% in Jul 2025

YoY Growth in quarter ended Oct 2025 is 216.67% vs 50.00% in Oct 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 11.29%

in Oct 2025

Figures in %

QoQ Growth in quarter ended Oct 2025 has improved from Jul 2025

YoY Growth in quarter ended Oct 2025 has improved from Oct 2024