GLOE, Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Apr'25

Jan'25

Oct'24

Jul'24

Apr'24

Jan'24

Oct'23

Net Sales

435.46

653.08

714.93

414.76

533.94

597.24

687.64

Other Operating Income

0.00

Total Operating income

435.46

653.08

714.93

414.76

533.94

597.24

687.64

Raw Material Cost

319.14

484.03

508.06

330.85

388.46

466.72

554.95

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.87

0.60

0.58

0.51

0.41

Selling and Distribution Expenses

202.67

167.97

137.03

142.59

135.27

135.18

120.10

Other Expenses

-0.09

-0.06

-0.05

-0.04

Total Expenditure (Excl Depreciation)

521.81

652.00

645.09

473.44

523.73

601.89

675.05

Operating Profit (PBDIT) excl Other Income

-86.30000000000001

1.1

69.80000000000001

-58.7

10.2

-4.6000000000000005

12.6

Other Income

0.25

0.90

0.03

-0.02

0.17

-0.97

-0.28

Operating Profit (PBDIT)

-76.61

13.66

80.23

-49.25

19.61

3.62

21.94

Interest

0.87

0.60

0.58

0.51

0.41

Exceptional Items

0.00

0.05

0.00

Gross Profit (PBDT)

116.32

169.05

206.87

83.91

145.48

130.53

132.69

Depreciation

9.49

11.68

10.37

9.45

9.22

9.24

9.62

Profit Before Tax

-86.96

1.39

69.26

-59.28

9.87

-6.08

11.91

Tax

1.59

5.41

2.60

8.39

1.82

8.30

2.87

Provisions and contingencies

0.00

Profit After Tax

-83.44

-3.54

67.42

-66.71

2.51

-22.42

7.84

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-83.44

-3.54

67.42

-66.71

2.51

-22.42

7.84

Share in Profit of Associates

0.00

Minority Interest

-5.12

-0.48

-0.76

-0.96

5.55

8.04

1.20

Other related items

0.00

Consolidated Net Profit

-88.56

-4.02

66.66

-67.67

8.06

-14.38

9.04

Equity Capital

0.00

Face Value

0.0

Reserves

385.30

468.24

468.88

401.38

468.09

464.61

485.71

Earnings per share (EPS)

-30.19

-1.28

24.64

-24.38

0.92

-8.21

2.88

Diluted Earnings per share

-30.19

-1.28

24.64

-24.38

0.92

-8.21

2.88

Operating Profit Margin (Excl OI)

-19.83%

0.17%

9.77%

-14.15%

1.91%

-0.78%

1.83%

Gross Profit Margin

-17.79%

2.0%

11.14%

-12.01%

3.58%

0.53%

3.13%

PAT Margin

-19.16%

-0.54%

9.43%

-16.08%

0.47%

-3.75%

1.14%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Apr 2025 is -18.43% vs 25.92% in Apr 2024

Consolidate Net Profit

YoY Growth in quarter ended Apr 2025 is -1,193.83% vs 468.18% in Apr 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Apr 2025 is -496.39% vs 70.18% in Apr 2024

Interest

YoY Growth in quarter ended Apr 2025 is 80.00% vs 66.67% in Apr 2024

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Apr 2025 has fallen from Apr 2024

Compare Quarterly Results Of GLOE, Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

435.46

5,650.25

-5,214.79

-92.29%

Other Operating Income

0.00

Total Operating income

435.46

5,650.25

-5,214.79

-92.29%

Raw Material Cost

319.14

3,814.18

-3,495.04

-91.63%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.87

0.72

0.15

20.83%

Selling and Distribution Expenses

202.67

1,229.83

-1,027.16

-83.52%

Other Expenses

-0.09

-0.07

-0.02

-28.57%

Total Expenditure (Excl Depreciation)

521.81

5,044.01

-4,522.20

-89.65%

Operating Profit (PBDIT) excl Other Income

-86.35

606.24

-692.59

-114.24%

Other Income

0.25

29.87

-29.62

-99.16%

Operating Profit (PBDIT)

-76.61

785.36

-861.97

-109.75%

Interest

0.87

0.72

0.15

20.83%

Exceptional Items

0.00

Gross Profit (PBDT)

116.32

1,836.07

-1,719.75

-93.66%

Depreciation

9.49

149.25

-139.76

-93.64%

Profit Before Tax

-86.96

635.39

-722.35

-113.69%

Tax

1.59

269.25

-267.66

-99.41%

Provisions and contingencies

0.00

Profit After Tax

-83.44

346.42

-429.86

-124.09%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

-83.44

346.42

-429.86

-124.09%

Share in Profit of Associates

0.00

Minority Interest

-5.12

19.72

-24.84

-125.96%

Other related items

0.00

Consolidated Net Profit

-88.56

366.14

-454.70

-124.19%

Equity Capital

0.00

Face Value

0.00

Reserves

385.30

8,050.02

-7,664.72

-95.21%

Earnings per share (EPS)

-30.19

21.11

-51.30

-243.01%

Diluted Earnings per share

-30.19

21.11

-51.30

-243.01%

Operating Profit Margin (Excl OI)

-19.83%

10.73%

0.00

-30.56%

Gross Profit Margin

-17.79%

13.89%

0.00

-31.68%

PAT Margin

-19.16%

6.13%

0.00

-25.29%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 43.55 Million

in Apr 2025

Figures in Million

QoQ Growth in quarter ended Apr 2025 is -33.32% vs -8.64% in Jan 2025

YoY Growth in quarter ended Apr 2025 is -18.43% vs 25.92% in Apr 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit -8.86 Million

in Apr 2025

Figures in Million

QoQ Growth in quarter ended Apr 2025 is -2,115.00% vs -106.00% in Jan 2025

YoY Growth in quarter ended Apr 2025 is -1,193.83% vs 468.18% in Apr 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) -7.69 Million

in Apr 2025

Figures in Million

QoQ Growth in quarter ended Apr 2025 is -700.78% vs -84.04% in Jan 2025

YoY Growth in quarter ended Apr 2025 is -496.39% vs 70.18% in Apr 2024

Quarterly - Interest

Interest 0.09 Million

in Apr 2025

Figures in Million

QoQ Growth in quarter ended Apr 2025 is 50.00% vs 0.00% in Jan 2025

YoY Growth in quarter ended Apr 2025 is 80.00% vs 66.67% in Apr 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) -19.83%

in Apr 2025

Figures in %

QoQ Growth in quarter ended Apr 2025 has fallen from Jan 2025

YoY Growth in quarter ended Apr 2025 has fallen from Apr 2024