GMO AD Partners, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3863050005
  • TKS: 4784
JPY
536.00
-3 (-0.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
20,901.00
20,378.00
20,203.00
19,839.00
19,426.00
19,080.00
3,376.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,901.00
20,378.00
20,203.00
19,839.00
19,426.00
19,080.00
3,376.42
Raw Material Cost
12,320.00
13,492.00
13,473.00
13,231.00
13,175.00
12,702.00
1,777.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.00
37.00
0.00
53.00
51.00
28.00
0.00
Selling and Distribution Expenses
6,255.00
4,446.00
4,138.00
4,235.00
4,623.00
4,745.00
1,421.04
Other Expenses
-6.10
-3.70
0.00
-5.30
-5.10
-2.80
0.00
Total Expenditure (Excl Depreciation)
18,575.00
17,938.00
17,611.00
17,466.00
17,798.00
17,447.00
3,198.41
Operating Profit (PBDIT) excl Other Income
2326
2440
2592
2373
1628
1633
178
Other Income
-136.00
11.00
129.00
80.00
3.00
69.00
-5.70
Operating Profit (PBDIT)
3,456.00
3,617.00
3,932.00
3,660.00
2,825.00
2,854.00
209.67
Interest
61.00
37.00
0.00
53.00
51.00
28.00
0.00
Exceptional Items
0.00
0.00
-249.00
22.00
130.00
0.00
-42.40
Gross Profit (PBDT)
8,581.00
6,886.00
6,730.00
6,608.00
6,251.00
6,378.00
1,599.06
Depreciation
1,266.00
1,166.00
1,211.00
1,207.00
1,194.00
1,152.00
37.35
Profit Before Tax
2,129.00
2,414.00
2,470.00
2,422.00
1,711.00
1,674.00
129.92
Tax
704.00
761.00
924.00
819.00
586.00
405.00
81.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,435.00
1,653.00
1,549.00
1,603.00
1,145.00
1,265.00
43.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,435.00
1,653.00
1,549.00
1,603.00
1,145.00
1,265.00
43.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
0.00
-3.00
-1.00
-19.00
3.00
5.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,425.00
1,653.00
1,546.00
1,602.00
1,126.00
1,268.00
48.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,089.00
13,884.00
13,893.00
13,828.00
13,279.00
13,145.00
5,202.52
Earnings per share (EPS)
4.81
6.02
5.65
5.84
4.16
4.61
2.69
Diluted Earnings per share
4.81
6.02
5.65
5.84
4.16
4.61
2.69
Operating Profit Margin (Excl OI)
11.13%
11.97%
12.83%
11.96%
8.38%
8.56%
5.27%
Gross Profit Margin
16.24%
17.57%
18.22%
18.29%
14.95%
14.81%
4.95%
PAT Margin
6.87%
8.11%
7.67%
8.08%
5.89%
6.63%
1.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 2.57% vs 0.87% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is -13.79% vs 6.92% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is -0.39% vs -5.18% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 64.86% vs 0.00% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

Compare Quarterly Results Of GMO AD Partners, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
20,901.00
2,682.17
18,218.83
679.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,901.00
2,682.17
18,218.83
679.26%
Raw Material Cost
12,320.00
1,161.34
11,158.66
960.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
61.00
0.74
60.26
8,143.24%
Selling and Distribution Expenses
6,255.00
1,332.53
4,922.47
369.41%
Other Expenses
-6.10
-0.07
-6.03
-8,614.29%
Total Expenditure (Excl Depreciation)
18,575.00
2,493.87
16,081.13
644.83%
Operating Profit (PBDIT) excl Other Income
2,326.00
188.30
2,137.70
1,135.26%
Other Income
-136.00
19.93
-155.93
-782.39%
Operating Profit (PBDIT)
3,456.00
325.35
3,130.65
962.24%
Interest
61.00
0.74
60.26
8,143.24%
Exceptional Items
0.00
-0.36
0.36
100.00%
Gross Profit (PBDT)
8,581.00
1,520.83
7,060.17
464.23%
Depreciation
1,266.00
117.12
1,148.88
980.94%
Profit Before Tax
2,129.00
207.12
1,921.88
927.91%
Tax
704.00
72.74
631.26
867.83%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,435.00
134.38
1,300.62
967.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,435.00
134.38
1,300.62
967.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
-10.00
0.00
-10.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,425.00
134.38
1,290.62
960.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,089.00
8,491.68
25,597.32
301.44%
Earnings per share (EPS)
4.81
28.47
-23.66
-83.11%
Diluted Earnings per share
4.81
28.47
-23.66
-83.11%
Operating Profit Margin (Excl OI)
11.13%
7.02%
0.00
4.11%
Gross Profit Margin
16.24%
12.09%
0.00
4.15%
PAT Margin
6.87%
5.01%
0.00
1.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,090.10 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 2.57% vs 0.87% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 7.59% vs 530.04% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 142.50 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -13.79% vs 6.92% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 26.55% vs 886.86% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 359.20 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -0.39% vs -5.18% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 27.29% vs 1,999.06% in Jun 2025

Quarterly - Interest
Interest 6.10 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 64.86% vs 0.00% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 19.61% vs 0.00% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.13%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Footer loading