GMO AD Partners, Inc.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3863050005
JPY
677.00
10 (1.5%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
20,203.00
19,839.00
19,426.00
19,080.00
3,376.42
3,083.76
3,083.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,203.00
19,839.00
19,426.00
19,080.00
3,376.42
3,083.76
3,083.26
Raw Material Cost
13,473.00
13,231.00
13,175.00
12,702.00
1,777.36
1,633.56
1,682.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
53.00
51.00
28.00
0.00
0.00
0.00
Selling and Distribution Expenses
4,138.00
4,235.00
4,623.00
4,745.00
1,421.04
1,367.76
1,591.48
Other Expenses
0.00
-5.30
-5.10
-2.80
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
17,611.00
17,466.00
17,798.00
17,447.00
3,198.41
3,001.32
3,274.22
Operating Profit (PBDIT) excl Other Income
2592
2373
1628
1633
178
82.4
-191
Other Income
129.00
80.00
3.00
69.00
-5.70
0.00
15.75
Operating Profit (PBDIT)
3,932.00
3,660.00
2,825.00
2,854.00
209.67
121.60
-132.86
Interest
0.00
53.00
51.00
28.00
0.00
0.00
0.00
Exceptional Items
-249.00
22.00
130.00
0.00
-42.40
0.42
1.97
Gross Profit (PBDT)
6,730.00
6,608.00
6,251.00
6,378.00
1,599.06
1,450.20
1,400.52
Depreciation
1,211.00
1,207.00
1,194.00
1,152.00
37.35
39.15
42.36
Profit Before Tax
2,470.00
2,422.00
1,711.00
1,674.00
129.92
82.87
-173.24
Tax
924.00
819.00
586.00
405.00
81.46
44.87
-30.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,549.00
1,603.00
1,145.00
1,265.00
43.42
37.38
-147.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,549.00
1,603.00
1,145.00
1,265.00
43.42
37.38
-147.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.00
-1.00
-19.00
3.00
5.04
0.61
4.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,546.00
1,602.00
1,126.00
1,268.00
48.46
37.99
-143.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
13,893.00
13,828.00
13,279.00
13,145.00
5,202.52
5,143.28
5,122.66
Earnings per share (EPS)
5.65
5.84
4.16
4.61
2.69
2.32
-9.16
Diluted Earnings per share
5.65
5.84
4.16
4.61
2.69
2.32
-9.16
Operating Profit Margin (Excl OI)
12.83%
11.96%
8.38%
8.56%
5.27%
2.67%
-6.19%
Gross Profit Margin
18.22%
18.29%
14.95%
14.81%
4.95%
3.96%
-4.25%
PAT Margin
7.67%
8.08%
5.89%
6.63%
1.29%
1.21%
-4.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 1.83% vs 2.13% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -3.50% vs 42.27% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 6.23% vs 26.86% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -100.00% vs 3.92% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of GMO AD Partners, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
20,203.00
2,756.15
17,446.85
633.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,203.00
2,756.15
17,446.85
633.02%
Raw Material Cost
13,473.00
1,260.12
12,212.88
969.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.27
-0.27
-100.00%
Selling and Distribution Expenses
4,138.00
1,262.39
2,875.61
227.79%
Other Expenses
0.00
-0.03
0.03
100.00%
Total Expenditure (Excl Depreciation)
17,611.00
2,522.52
15,088.48
598.15%
Operating Profit (PBDIT) excl Other Income
2,592.00
233.63
2,358.37
1,009.45%
Other Income
129.00
-31.66
160.66
507.45%
Operating Profit (PBDIT)
3,932.00
334.20
3,597.80
1,076.54%
Interest
0.00
0.27
-0.27
-100.00%
Exceptional Items
-249.00
60.08
-309.08
-514.45%
Gross Profit (PBDT)
6,730.00
1,496.02
5,233.98
349.86%
Depreciation
1,211.00
132.23
1,078.77
815.83%
Profit Before Tax
2,470.00
261.78
2,208.22
843.54%
Tax
924.00
52.59
871.41
1,656.99%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,549.00
209.19
1,339.81
640.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,549.00
209.19
1,339.81
640.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.00
0.00
-3.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,546.00
209.19
1,336.81
639.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
13,893.00
8,238.92
5,654.08
68.63%
Earnings per share (EPS)
5.65
44.32
-38.67
-87.25%
Diluted Earnings per share
5.65
44.32
-38.67
-87.25%
Operating Profit Margin (Excl OI)
12.83%
8.48%
0.00
4.35%
Gross Profit Margin
18.22%
14.30%
0.00
3.92%
PAT Margin
7.67%
7.59%
0.00
0.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,020.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 1.83% vs 2.13% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 498.36% vs 2.39% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 154.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -3.50% vs 42.27% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 3,087.63% vs 1,716.67% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 380.30 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 6.23% vs 26.86% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 1,665.55% vs 694.83% in Dec 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.83%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024