GMO Financial Gate, Inc. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Net Sales

4,145.96

4,461.80

4,584.39

5,110.10

4,351.14

4,747.25

4,496.90

Other Operating Income

0.00

Total Operating income

4,145.96

4,461.80

4,584.39

5,110.10

4,351.14

4,747.25

4,496.90

Raw Material Cost

2,578.88

2,653.12

2,994.23

3,281.19

2,856.69

3,328.73

3,236.97

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

4.77

4.64

4.55

3.28

3.27

3.21

2.91

Selling and Distribution Expenses

1,108.46

1,253.69

784.48

1,713.96

1,017.63

981.79

773.92

Other Expenses

-0.48

-0.46

-0.33

-0.32

-0.29

Total Expenditure (Excl Depreciation)

3,687.34

3,906.81

3,778.71

4,995.15

3,874.32

4,310.52

4,010.90

Operating Profit (PBDIT) excl Other Income

458.6

555

805.6999999999999

114.9

476.8

436.70000000000005

486

Other Income

-29.75

-0.52

28.42

-6.09

0.93

0.16

0.01

Operating Profit (PBDIT)

596.24

711.65

973.81

246.76

603.62

561.93

600.05

Interest

4.77

4.64

4.55

3.28

3.27

3.21

2.91

Exceptional Items

0.00

Gross Profit (PBDT)

1,567.08

1,808.68

1,590.16

1,828.91

1,494.44

1,418.52

1,259.92

Depreciation

167.37

157.18

139.70

137.90

125.88

125.04

114.03

Profit Before Tax

424.10

549.83

829.55

105.58

474.47

433.69

483.10

Tax

110.52

126.47

231.34

-39.48

148.69

158.47

180.42

Provisions and contingencies

0.00

Profit After Tax

316.57

432.02

602.83

126.38

308.60

261.24

290.45

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

316.57

432.02

602.83

126.38

308.60

261.24

290.45

Share in Profit of Associates

0.00

Minority Interest

-2.99

-8.66

-4.62

18.68

17.18

13.97

12.22

Other related items

0.00

Consolidated Net Profit

313.58

423.37

598.21

145.06

325.78

275.21

302.68

Equity Capital

0.00

Face Value

0.0

Reserves

5,972.74

5,653.29

5,218.29

5,535.44

5,409.06

5,100.63

4,821.89

Earnings per share (EPS)

38.31

52.27

72.55

15.16

37.09

31.4

34.92

Diluted Earnings per share

38.31

52.27

72.55

15.16

37.09

31.4

34.92

Operating Profit Margin (Excl OI)

11.06%

12.44%

17.57%

2.25%

10.96%

9.2%

10.81%

Gross Profit Margin

14.27%

15.85%

21.14%

4.76%

13.8%

11.77%

13.28%

PAT Margin

7.64%

9.68%

13.15%

2.47%

7.09%

5.5%

6.46%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Jun 2025 is -7.08% vs -2.67% in Mar 2025

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is -25.93% vs -29.22% in Mar 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is -12.10% vs -24.67% in Mar 2025

Interest

QoQ Growth in quarter ended Jun 2025 is 4.35% vs 2.22% in Mar 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

Compare Quarterly Results Of GMO Financial Gate, Inc. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

4,145.96

14,625.15

-10,479.19

-71.65%

Other Operating Income

0.00

Total Operating income

4,145.96

14,625.15

-10,479.19

-71.65%

Raw Material Cost

2,578.88

9,261.42

-6,682.54

-72.15%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

4.77

1.65

3.12

189.09%

Selling and Distribution Expenses

1,108.46

5,377.65

-4,269.19

-79.39%

Other Expenses

-0.48

-0.17

-0.31

-182.35%

Total Expenditure (Excl Depreciation)

3,687.34

14,639.07

-10,951.73

-74.81%

Operating Profit (PBDIT) excl Other Income

458.62

-13.91

472.53

3,397.05%

Other Income

-29.75

-188.88

159.13

84.25%

Operating Profit (PBDIT)

596.24

206.20

390.04

189.16%

Interest

4.77

1.65

3.12

189.09%

Exceptional Items

0.00

-476.37

476.37

100.00%

Gross Profit (PBDT)

1,567.08

5,363.74

-3,796.66

-70.78%

Depreciation

167.37

408.99

-241.62

-59.08%

Profit Before Tax

424.10

-325.21

749.31

230.41%

Tax

110.52

-35.99

146.51

407.09%

Provisions and contingencies

0.00

Profit After Tax

316.57

-279.14

595.71

213.41%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

316.57

-279.14

595.71

213.41%

Share in Profit of Associates

0.00

Minority Interest

-2.99

-10.08

7.09

70.34%

Other related items

0.00

Consolidated Net Profit

313.58

-289.22

602.80

208.42%

Equity Capital

0.00

Face Value

0.00

Reserves

5,972.74

33,128.91

-27,156.17

-81.97%

Earnings per share (EPS)

38.31

-7.33

45.64

622.65%

Diluted Earnings per share

38.31

-7.33

45.64

622.65%

Operating Profit Margin (Excl OI)

11.06%

-0.10%

0.00

11.16%

Gross Profit Margin

14.27%

0.57%

0.00

13.70%

PAT Margin

7.64%

-1.91%

0.00

9.55%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 414.60 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -7.08% vs -2.67% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -4.71% vs -8.19% in Jun 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 31.36 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -25.93% vs -29.22% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -3.74% vs 42.02% in Jun 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 62.60 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -12.10% vs -24.67% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 3.87% vs 35.44% in Jun 2024

Quarterly - Interest

Interest 0.48 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 4.35% vs 2.22% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 45.45% vs 73.68% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 11.06%

in Jun 2025

Figures in %

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024