Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'16
Sep'16
Jun'16
Mar'16
Dec'15
Sep'15
Jun'15
Net Sales
82.38
75.14
81.92
63.76
70.72
91.42
78.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
82.38
75.14
81.92
63.76
70.72
91.42
78.57
Raw Material Cost
49.17
53.67
59.73
44.50
54.17
63.86
59.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.87
0.89
0.99
0.97
0.76
1.45
2.06
Selling and Distribution Expenses
14.98
15.47
15.09
13.62
12.94
14.12
25.45
Other Expenses
-0.09
-0.09
-0.10
-0.10
-0.08
-0.15
-0.21
Total Expenditure (Excl Depreciation)
64.15
69.15
74.82
58.13
67.12
77.98
85.24
Operating Profit (PBDIT) excl Other Income
18.2
6
7.1
5.6000000000000005
3.5999999999999996
13.4
-6.7
Other Income
-0.12
0.80
-0.75
-0.37
0.78
-0.05
1.58
Operating Profit (PBDIT)
21.82
10.00
8.61
8.38
6.92
17.01
-1.72
Interest
0.87
0.89
0.99
0.97
0.76
1.45
2.06
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
33.21
21.46
22.19
19.26
16.55
27.57
18.78
Depreciation
3.71
3.20
2.26
3.11
2.53
3.61
3.37
Profit Before Tax
17.24
5.90
5.36
4.29
3.62
11.95
-7.15
Tax
5.26
1.49
1.00
1.00
0.24
2.38
0.89
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.97
4.41
4.36
3.29
3.38
9.56
-8.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.97
4.41
4.36
3.29
3.38
9.56
-8.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11.97
4.41
4.36
3.29
3.38
9.56
-8.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
162.43
0.00
148.96
0.00
115.12
0.00
106.03
Earnings per share (EPS)
1.1
0.41
0.4
0.3
0.31
0.88
-0.74
Diluted Earnings per share
1.1
0.41
0.4
0.3
0.31
0.88
-0.74
Operating Profit Margin (Excl OI)
22.12%
7.97%
8.67%
8.84%
5.09%
14.71%
-8.49%
Gross Profit Margin
25.43%
12.12%
9.31%
11.62%
8.7%
17.02%
-4.82%
PAT Margin
14.54%
5.87%
5.32%
5.16%
4.78%
10.46%
-10.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Analysis not available
Compare Quarterly Results Of Golden Power Group Holdings Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(HKD)
Change(%)
Net Sales
82.38
0
82.38
Other Operating Income
0.00
0.00
0.00
Total Operating income
82.38
0
82.38
Raw Material Cost
49.17
0
49.17
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.87
0
0.87
Selling and Distribution Expenses
14.98
0
14.98
Other Expenses
-0.09
0.00
-0.09
Total Expenditure (Excl Depreciation)
64.15
0
64.15
Operating Profit (PBDIT) excl Other Income
18.23
0.00
18.23
Other Income
-0.12
0
-0.12
Operating Profit (PBDIT)
21.82
0
21.82
Interest
0.87
0
0.87
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
33.21
0
33.21
Depreciation
3.71
0
3.71
Profit Before Tax
17.24
0
17.24
Tax
5.26
0
5.26
Provisions and contingencies
0.00
0
0.00
Profit After Tax
11.97
0
11.97
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.97
0
11.97
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11.97
0
11.97
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
162.43
0
162.43
Earnings per share (EPS)
1.10
0
1.10
Diluted Earnings per share
1.10
0
1.10
Operating Profit Margin (Excl OI)
22.12%
0%
0.00
22.12%
Gross Profit Margin
25.43%
0%
0.00
25.43%
PAT Margin
14.54%
0%
0.00
14.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales NA Million
in Figures in Million
Quarterly - Standalone Net Profit
Standalone Net Profit NA Million
in Figures in Million
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) NA Million
in Figures in Million
Quarterly - Interest
Interest NA Million
in Figures in Million
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) NA%
in Figures in %






