Gremi Media SA Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'26

Mar'26

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Net Sales

28.32

25.36

30.28

25.06

27.25

22.52

29.90

Other Operating Income

0.00

Total Operating income

28.32

25.36

30.28

25.06

27.25

22.52

29.90

Raw Material Cost

13.55

14.55

15.93

14.06

13.81

12.44

14.93

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

0.19

0.22

0.27

0.21

0.23

0.22

Selling and Distribution Expenses

12.83

13.13

13.43

11.60

11.47

13.66

Other Expenses

-0.02

-0.03

-0.02

Total Expenditure (Excl Depreciation)

26.38

27.69

29.36

25.66

25.42

23.91

28.58

Operating Profit (PBDIT) excl Other Income

1.9

-2.3000000000000003

0.8999999999999999

-0.6

1.7999999999999998

-1.4000000000000001

1.3

Other Income

-0.19

0.06

-10.00

-0.04

-0.14

-0.02

-0.51

Operating Profit (PBDIT)

4.97

0.93

-9.09

-0.64

3.74

0.60

2.77

Interest

0.19

0.22

0.27

0.21

0.23

0.22

Exceptional Items

0.00

Gross Profit (PBDT)

14.76

10.81

14.35

11.00

13.44

10.07

14.97

Depreciation

3.22

3.19

0.00

2.05

2.02

1.96

Profit Before Tax

1.56

-2.49

-9.36

-0.85

1.48

-1.65

0.59

Tax

0.26

-0.44

-3.46

-0.05

0.12

0.01

0.08

Provisions and contingencies

0.00

Profit After Tax

1.36

-1.89

-5.69

-0.78

1.39

-1.66

0.46

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1.36

-1.89

-5.69

-0.78

1.39

-1.66

0.46

Share in Profit of Associates

0.00

Minority Interest

-0.07

-0.16

-0.21

-0.01

-0.03

0.00

0.05

Other related items

0.00

Consolidated Net Profit

1.30

-2.05

-5.90

-0.80

1.36

-1.66

0.51

Equity Capital

0.00

Face Value

4.0

Reserves

80.66

79.29

81.18

86.87

87.65

86.27

101.06

Earnings per share (EPS)

0.76

-1.06

-3.18

-0.44

0.78

-0.93

0.26

Diluted Earnings per share

0.76

-1.06

-3.18

-0.44

0.78

-0.93

0.26

Operating Profit Margin (Excl OI)

6.83%

-9.16%

3.03%

-2.41%

6.73%

-6.21%

4.4%

Gross Profit Margin

16.89%

2.77%

-30.91%

-3.38%

12.95%

1.61%

8.52%

PAT Margin

4.82%

-7.44%

-18.79%

-3.12%

5.1%

-7.36%

1.53%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - YoY

Net Sales

YoY Growth in quarter ended Jun 2026 is 3.66% vs 3.41% in Jun 2025

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is -7.14% vs -44.00% in Jun 2025

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is 33.33% vs -25.00% in Jun 2025

Interest

YoY Growth in quarter ended Jun 2026 is 0.00% vs 0.00% in Jun 2025

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Compare Quarterly Results Of Gremi Media SA With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(PLN)

Change(%)

Net Sales

28.32

390.61

-362.29

-92.75%

Other Operating Income

0.00

Total Operating income

28.32

390.61

-362.29

-92.75%

Raw Material Cost

13.55

223.64

-210.09

-93.94%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

114.20

-114.20

-100.00%

Power Cost

0.00

Manufacturing Expenses

0.19

14.63

-14.44

-98.70%

Selling and Distribution Expenses

12.83

142.59

-129.76

-91.00%

Other Expenses

-0.02

-12.88

12.86

99.84%

Total Expenditure (Excl Depreciation)

26.38

366.23

-339.85

-92.80%

Operating Profit (PBDIT) excl Other Income

1.93

24.38

-22.45

-92.08%

Other Income

-0.19

11.74

-11.93

-101.62%

Operating Profit (PBDIT)

4.97

90.43

-85.46

-94.50%

Interest

0.19

14.63

-14.44

-98.70%

Exceptional Items

0.00

Gross Profit (PBDT)

14.76

166.97

-152.21

-91.16%

Depreciation

3.22

54.30

-51.08

-94.07%

Profit Before Tax

1.56

21.50

-19.94

-92.74%

Tax

0.26

11.08

-10.82

-97.65%

Provisions and contingencies

0.00

Profit After Tax

1.36

10.22

-8.86

-86.69%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1.36

10.22

-8.86

-86.69%

Share in Profit of Associates

0.00

Minority Interest

-0.07

0.20

-0.27

-135.00%

Other related items

0.00

Consolidated Net Profit

1.30

10.42

-9.12

-87.52%

Equity Capital

0.00

Face Value

4.00

1.00

0.00

Reserves

80.66

682.72

-602.06

-88.19%

Earnings per share (EPS)

0.76

0.22

0.54

245.45%

Diluted Earnings per share

0.76

0.22

0.54

245.45%

Operating Profit Margin (Excl OI)

6.83%

6.24%

0.00

0.59%

Gross Profit Margin

16.89%

19.41%

0.00

-2.52%

PAT Margin

4.82%

2.62%

0.00

2.20%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 2.83 Million

in Jun 2026

Figures in Million

QoQ Growth in quarter ended Jun 2026 is 11.42% vs -16.17% in Mar 2026

YoY Growth in quarter ended Jun 2026 is 3.66% vs 3.41% in Jun 2025

Quarterly - Consolidate Net Profit

Consolidate Net Profit 0.13 Million

in Jun 2026

Figures in Million

QoQ Growth in quarter ended Jun 2026 is 161.90% vs 64.41% in Mar 2026

YoY Growth in quarter ended Jun 2026 is -7.14% vs -44.00% in Jun 2025

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 0.52 Million

in Jun 2026

Figures in Million

QoQ Growth in quarter ended Jun 2026 is 477.78% vs 0.00% in Mar 2026

YoY Growth in quarter ended Jun 2026 is 33.33% vs -25.00% in Jun 2025

Quarterly - Interest

Interest 0.02 Million

in Jun 2026

Figures in Million

QoQ Growth in quarter ended Jun 2026 is 0.00% vs -33.33% in Mar 2026

YoY Growth in quarter ended Jun 2026 is 0.00% vs 0.00% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 6.83%

in Jun 2026

Figures in %

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025