Griffon Corp. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

649.09

662.18

613.63

611.75

632.37

659.67

647.81

Other Operating Income

0.00

Total Operating income

649.09

662.18

613.63

611.75

632.37

659.67

647.81

Raw Material Cost

385.24

390.07

353.56

365.47

373.90

394.51

386.91

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

22.10

23.06

24.14

23.93

24.89

25.61

27.02

Selling and Distribution Expenses

149.48

152.92

143.38

146.96

147.85

146.34

152.74

Other Expenses

-2.21

-2.31

-2.41

-2.39

-2.49

-2.56

-2.70

Total Expenditure (Excl Depreciation)

534.72

542.99

496.94

512.43

521.75

540.84

539.65

Operating Profit (PBDIT) excl Other Income

114.39999999999999

119.2

116.7

99.3

110.60000000000001

118.80000000000001

108.2

Other Income

-1.63

4.23

2.30

3.30

11.44

1.97

0.22

Operating Profit (PBDIT)

128.44

139.35

134.81

118.27

137.68

136.35

123.64

Interest

22.10

23.06

24.14

23.93

24.89

25.61

27.02

Exceptional Items

-0.67

0.15

-244.05

-0.05

0.24

-8.26

-20.36

Gross Profit (PBDT)

263.85

272.11

260.07

246.28

258.47

265.17

260.91

Depreciation

15.70

15.93

15.82

15.65

15.61

15.55

15.25

Profit Before Tax

89.97

100.51

-149.20

78.64

97.42

86.93

61.01

Tax

25.58

56.88

-29.06

21.88

26.57

24.43

19.92

Provisions and contingencies

0.00

Profit After Tax

64.39

43.64

-120.14

56.76

70.85

62.49

41.09

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

64.39

43.64

-120.14

56.76

70.85

62.49

41.09

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

64.39

43.64

-120.14

56.76

70.85

62.49

41.09

Equity Capital

0.00

Face Value

0.25

Reserves

108.90

73.97

63.90

214.74

227.78

224.89

223.51

Earnings per share (EPS)

1.41

0.95

-2.65

1.21

1.49

1.29

0.84

Diluted Earnings per share

1.41

0.95

-2.65

1.21

1.49

1.29

0.84

Operating Profit Margin (Excl OI)

17.62%

18.0%

19.02%

16.24%

17.49%

18.01%

16.7%

Gross Profit Margin

16.28%

17.58%

-21.74%

15.41%

17.87%

15.53%

11.77%

PAT Margin

9.92%

6.59%

-19.58%

9.28%

11.2%

9.47%

6.34%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is -1.98% vs 7.92% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 47.71% vs 136.30% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is -3.70% vs 1.96% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is -4.33% vs -4.15% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Griffon Corp. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(USD)

Change(%)

Net Sales

649.09

637.30

11.79

1.85%

Other Operating Income

0.00

Total Operating income

649.09

637.30

11.79

1.85%

Raw Material Cost

385.24

402.40

-17.16

-4.26%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

22.10

8.20

13.90

169.51%

Selling and Distribution Expenses

149.48

125.30

24.18

19.30%

Other Expenses

-2.21

-0.82

-1.39

-169.51%

Total Expenditure (Excl Depreciation)

534.72

527.70

7.02

1.33%

Operating Profit (PBDIT) excl Other Income

114.36

109.60

4.76

4.34%

Other Income

-1.63

12.10

-13.73

-113.47%

Operating Profit (PBDIT)

128.44

152.40

-23.96

-15.72%

Interest

22.10

8.20

13.90

169.51%

Exceptional Items

-0.67

-8.70

8.03

92.30%

Gross Profit (PBDT)

263.85

234.90

28.95

12.32%

Depreciation

15.70

30.70

-15.00

-48.86%

Profit Before Tax

89.97

104.80

-14.83

-14.15%

Tax

25.58

26.60

-1.02

-3.83%

Provisions and contingencies

0.00

Profit After Tax

64.39

78.20

-13.81

-17.66%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

64.39

78.20

-13.81

-17.66%

Share in Profit of Associates

0.00

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

64.39

78.20

-13.81

-17.66%

Equity Capital

0.00

Face Value

0.25

0.01

0.00

Reserves

108.90

2,237.50

-2,128.60

-95.13%

Earnings per share (EPS)

1.41

1.54

-0.13

-8.44%

Diluted Earnings per share

1.41

1.54

-0.13

-8.44%

Operating Profit Margin (Excl OI)

17.62%

17.20%

0.00

0.42%

Gross Profit Margin

16.28%

21.26%

0.00

-4.98%

PAT Margin

9.92%

12.27%

0.00

-2.35%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 64.91 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -1.98% vs 7.92% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 2.64% vs -1.68% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 6.44 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is 47.71% vs 136.30% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -9.17% vs 68.01% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 13.01 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -3.70% vs 1.96% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 3.09% vs 13.49% in Dec 2024

Quarterly - Interest

Interest 2.21 Million

in Dec 2025

Figures in Million

QoQ Growth in quarter ended Dec 2025 is -4.33% vs -4.15% in Sep 2025

YoY Growth in quarter ended Dec 2025 is -11.24% vs -1.58% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 17.62%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024