Guangzhou Baiyun International Airport Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Dec'23

Net Sales

1,855.97

1,772.01

2,076.66

1,799.08

1,758.97

1,625.74

1,782.12

Other Operating Income

0.00

Total Operating income

1,855.97

1,772.01

2,076.66

1,799.08

1,758.97

1,625.74

1,782.12

Raw Material Cost

1,350.93

1,328.40

1,564.37

1,374.71

1,283.82

1,253.12

1,408.23

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

23.93

26.20

23.73

30.72

24.19

31.03

123.06

Selling and Distribution Expenses

98.63

95.67

136.46

104.96

136.03

108.64

146.84

Other Expenses

-1.39

-1.90

-0.33

-1.87

-1.21

-2.50

-12.31

Total Expenditure (Excl Depreciation)

1,459.58

1,431.23

1,721.25

1,491.68

1,431.98

1,367.80

1,555.07

Operating Profit (PBDIT) excl Other Income

396.4

340.79999999999995

355.4

307.4

327

257.9

227

Other Income

172.60

49.71

11.28

11.27

36.82

14.65

155.09

Operating Profit (PBDIT)

984.15

804.53

799.80

752.41

787.42

696.44

801.33

Interest

23.93

26.20

23.73

30.72

24.19

31.03

123.06

Exceptional Items

-0.00

-0.02

0.03

0.02

-0.03

0.00

-0.01

Gross Profit (PBDT)

505.04

443.61

512.29

424.37

475.15

372.62

373.89

Depreciation

414.03

433.74

423.85

419.82

Profit Before Tax

546.19

364.28

342.36

287.98

339.36

241.56

258.44

Tax

124.03

84.02

115.16

85.29

102.49

69.68

94.35

Provisions and contingencies

0.00

Profit After Tax

454.19

295.86

257.91

230.15

250.19

187.60

167.83

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

454.19

295.86

257.91

230.15

250.19

187.60

167.83

Share in Profit of Associates

0.00

Minority Interest

8.79

10.94

10.49

0.23

17.81

11.37

21.69

Other related items

0.00

Consolidated Net Profit

462.98

306.80

268.40

230.37

268.00

198.97

189.52

Equity Capital

0.00

Face Value

1.0

Reserves

18,734.04

18,639.47

18,346.52

18,081.80

17,844.47

17,788.59

17,593.27

Earnings per share (EPS)

0.19

0.12

0.11

0.1

0.11

0.08

0.07

Diluted Earnings per share

0.19

0.12

0.11

0.1

0.11

0.08

0.07

Operating Profit Margin (Excl OI)

21.42%

19.23%

17.08%

17.09%

18.58%

15.87%

12.71%

Gross Profit Margin

51.74%

43.92%

37.37%

40.12%

43.39%

40.93%

38.06%

PAT Margin

24.47%

16.7%

12.42%

12.79%

14.22%

11.54%

9.42%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Jun 2025 is 4.74% vs -14.67% in Mar 2025

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 50.91% vs 14.31% in Mar 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 7.51% vs -4.27% in Mar 2025

Interest

QoQ Growth in quarter ended Jun 2025 is -8.78% vs 10.55% in Mar 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of Guangzhou Baiyun International Airport Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(CNY)

Change(%)

Net Sales

1,855.97

Other Operating Income

0.00

Total Operating income

1,855.97

Raw Material Cost

1,350.93

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

23.93

Selling and Distribution Expenses

98.63

Other Expenses

-1.39

0.00

-1.39

Total Expenditure (Excl Depreciation)

1,459.58

Operating Profit (PBDIT) excl Other Income

396.39

0.00

396.39

Other Income

172.60

Operating Profit (PBDIT)

984.15

Interest

23.93

Exceptional Items

-0.00

Gross Profit (PBDT)

505.04

Depreciation

414.03

Profit Before Tax

546.19

Tax

124.03

Provisions and contingencies

0.00

Profit After Tax

454.19

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

454.19

Share in Profit of Associates

0.00

Minority Interest

8.79

Other related items

0.00

Consolidated Net Profit

462.98

Equity Capital

0.00

Face Value

1.00

0.00

Reserves

18,734.04

Earnings per share (EPS)

0.19

Diluted Earnings per share

0.19

Operating Profit Margin (Excl OI)

21.42%

0.00

21.42%

Gross Profit Margin

51.74%

0.00

51.74%

PAT Margin

24.47%

0.00

24.47%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 185.60 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 4.74% vs -14.67% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 5.51% vs 17.79% in Jun 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 46.30 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 50.91% vs 14.31% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 72.76% vs 124.64% in Jun 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 81.15 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is 7.51% vs -4.27% in Mar 2025

YoY Growth in quarter ended Jun 2025 is 8.11% vs 28.05% in Jun 2024

Quarterly - Interest

Interest 2.39 Million

in Jun 2025

Figures in Million

QoQ Growth in quarter ended Jun 2025 is -8.78% vs 10.55% in Mar 2025

YoY Growth in quarter ended Jun 2025 is -1.24% vs 0.00% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 21.42%

in Jun 2025

Figures in %

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024