Ha Noi South Housing & Urban Development Corp.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: VN000000NHA2
VND
16,750.00
-1000 (-5.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
75,338.69
96,589.82
40,590.85
24,678.88
60,788.17
34,398.48
27,553.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
75,338.69
96,589.82
40,590.85
24,678.88
60,788.17
34,398.48
27,553.89
Raw Material Cost
53,056.34
51,524.39
25,175.59
7,719.51
22,178.39
16,527.42
12,123.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
926.84
794.00
1,862.52
585.83
593.87
637.81
1,134.08
Selling and Distribution Expenses
2,832.04
1,660.47
1,850.63
1,463.71
2,037.18
2,465.56
7,644.34
Other Expenses
-92.68
-79.40
-186.25
-58.58
-59.39
-63.78
-113.41
Total Expenditure (Excl Depreciation)
55,888.38
53,184.86
27,026.22
9,183.22
24,215.57
18,992.98
19,767.65
Operating Profit (PBDIT) excl Other Income
19450.3
43405
13564.6
15495.699999999999
36572.600000000006
15405.5
7786.2
Other Income
-433.21
3.43
930.01
-77.06
806.91
-13.28
-55.61
Operating Profit (PBDIT)
20,210.35
44,837.01
15,913.65
16,849.24
38,710.77
16,832.61
9,069.48
Interest
926.84
794.00
1,862.52
585.83
593.87
637.81
1,134.08
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
22,282.35
45,065.43
15,415.26
16,959.37
38,609.78
17,871.06
15,430.58
Depreciation
1,414.85
1,431.62
1,419.02
1,430.63
1,430.91
1,443.38
1,461.35
Profit Before Tax
17,868.66
42,611.39
12,632.11
14,832.78
36,685.99
14,751.42
6,474.06
Tax
3,637.11
8,522.28
2,547.56
2,966.56
7,343.40
2,950.28
1,307.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,231.55
34,089.11
10,084.55
11,866.23
29,342.59
11,801.13
5,166.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,231.55
34,089.11
10,084.55
11,866.23
29,342.59
11,801.13
5,166.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,231.55
34,089.11
10,084.55
11,866.23
29,342.59
11,801.13
5,166.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
5,64,333.72
5,50,102.17
5,16,013.06
5,06,019.33
4,74,153.10
4,44,810.51
4,33,009.38
Earnings per share (EPS)
292.88
701.54
207.54
244.2
632.49
254.38
111.37
Diluted Earnings per share
292.88
701.54
207.54
244.2
632.49
254.38
111.37
Operating Profit Margin (Excl OI)
25.52%
44.93%
33.42%
62.79%
60.0%
44.78%
27.81%
Gross Profit Margin
25.6%
45.6%
34.62%
65.9%
62.7%
47.08%
28.8%
PAT Margin
18.89%
35.29%
24.84%
48.08%
48.27%
34.31%
18.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 23.94% vs 240.73% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is -51.50% vs 22,401.99% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -45.54% vs 1,606.31% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is 56.05% vs 39.71% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Ha Noi South Housing & Urban Development Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
75,338.69
33,718.87
41,619.82
123.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
75,338.69
33,718.87
41,619.82
123.43%
Raw Material Cost
53,056.34
24,882.55
28,173.79
113.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
926.84
6,787.36
-5,860.52
-86.34%
Selling and Distribution Expenses
2,832.04
10,102.71
-7,270.67
-71.97%
Other Expenses
-92.68
-678.74
586.06
86.35%
Total Expenditure (Excl Depreciation)
55,888.38
34,985.26
20,903.12
59.75%
Operating Profit (PBDIT) excl Other Income
19,450.31
-1,266.39
20,716.70
1,635.89%
Other Income
-433.21
7,933.29
-8,366.50
-105.46%
Operating Profit (PBDIT)
20,210.35
7,379.80
12,830.55
173.86%
Interest
926.84
6,787.36
-5,860.52
-86.34%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
22,282.35
8,836.33
13,446.02
152.17%
Depreciation
1,414.85
712.89
701.96
98.47%
Profit Before Tax
17,868.66
-120.45
17,989.11
14,934.92%
Tax
3,637.11
0.49
3,636.62
742,167.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
14,231.55
-116.18
14,347.73
12,349.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14,231.55
-116.18
14,347.73
12,349.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-4.76
4.76
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,231.55
-120.94
14,352.49
11,867.45%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
5,64,333.72
10,82,242.32
-5,17,908.60
-47.86%
Earnings per share (EPS)
292.88
-1.22
294.10
24,106.56%
Diluted Earnings per share
292.88
-1.22
294.10
24,106.56%
Operating Profit Margin (Excl OI)
25.52%
-3.76%
0.00
29.28%
Gross Profit Margin
25.60%
1.76%
0.00
23.84%
PAT Margin
18.89%
-0.34%
0.00
19.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 7,533.87 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -22.00% vs 137.96% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 23.94% vs 240.73% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 1,423.15 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -58.25% vs 238.03% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -51.50% vs 22,401.99% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,064.36 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -53.96% vs 199.22% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -45.54% vs 1,606.31% in Jun 2024

Quarterly - Interest
Interest 92.68 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 16.73% vs -57.37% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 56.05% vs 39.71% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.52%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024