Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Sep'23
Jun'23
Net Sales
5,28,339.71
4,92,568.44
4,37,398.82
4,11,662.99
3,56,756.64
2,86,858.22
2,27,576.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,28,339.71
4,92,568.44
4,37,398.82
4,11,662.99
3,56,756.64
2,86,858.22
2,27,576.86
Raw Material Cost
5,12,010.93
4,82,444.68
4,19,232.89
3,99,215.20
3,46,265.88
2,68,649.16
2,07,191.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
897.22
0.00
0.00
0.00
3,185.91
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9,602.28
6,283.20
5,486.96
5,403.76
7,145.07
6,406.27
9,351.85
Selling and Distribution Expenses
2,739.48
3,544.10
3,541.54
1,040.98
4,605.03
1,727.65
1,262.94
Other Expenses
-960.23
-718.04
-548.70
-540.38
-714.51
-959.22
-935.18
Total Expenditure (Excl Depreciation)
5,14,750.41
4,85,988.78
4,22,774.43
4,00,256.18
3,50,870.90
2,70,376.81
2,08,454.23
Operating Profit (PBDIT) excl Other Income
13589.300000000001
6579.700000000001
14624.400000000001
11406.800000000001
5885.700000000001
16481.4
19122.6
Other Income
4,212.74
3,254.28
3,321.85
1,494.78
2,443.01
-6,190.37
3,655.16
Operating Profit (PBDIT)
17,802.03
15,698.72
22,473.84
17,918.64
13,324.55
16,324.97
26,149.95
Interest
9,602.28
6,283.20
5,486.96
5,403.76
7,145.07
6,406.27
9,351.85
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
16,328.78
10,123.76
18,165.93
12,447.79
10,490.76
18,209.06
20,385.57
Depreciation
0.00
5,458.42
5,178.27
5,169.97
4,995.81
6,127.91
3,760.95
Profit Before Tax
8,199.76
3,957.11
12,303.61
7,344.91
1,183.67
3,790.80
13,037.15
Tax
1,491.37
758.86
2,383.27
1,481.83
991.51
540.52
2,437.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,665.43
2,308.58
8,271.97
5,418.69
-1,123.06
2,005.78
9,775.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,665.43
2,308.58
8,271.97
5,418.69
-1,123.06
2,005.78
9,775.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,042.96
889.67
1,648.38
444.39
1,315.22
1,021.64
824.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,708.39
3,198.25
9,920.35
5,863.08
192.16
3,027.41
10,599.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
9,23,663.09
9,20,986.83
9,19,578.25
7,13,404.68
7,07,985.99
7,08,280.47
7,06,051.83
Earnings per share (EPS)
53.9
26.67
95.57
82.03
-17.0
30.37
147.99
Diluted Earnings per share
53.9
26.67
95.57
82.03
-17.0
30.37
147.99
Operating Profit Margin (Excl OI)
2.57%
1.42%
3.19%
2.73%
1.65%
5.71%
8.23%
Gross Profit Margin
1.55%
1.91%
4.0%
3.04%
1.73%
3.46%
7.38%
PAT Margin
0.88%
0.47%
1.89%
1.32%
-0.31%
0.7%
4.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Dec 2024 is 48.10% vs 52.54% in Dec 2023
Consolidate Net Profit
YoY Growth in quarter ended Dec 2024 is 3,390.32% vs -98.26% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Dec 2024 is 24.88% vs -56.33% in Dec 2023
Interest
YoY Growth in quarter ended Dec 2024 is 34.39% vs -6.48% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Dec 2024 has improved from Dec 2023
Compare Quarterly Results Of Hai Phong Hoang Ha Paper JSC With
Figures in Million
Consolidate Quarterly Results
Change(VND)
Change(%)
Net Sales
5,28,339.71
2,68,394.92
2,59,944.79
96.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,28,339.71
2,68,394.92
2,59,944.79
96.85%
Raw Material Cost
5,12,010.93
2,52,253.38
2,59,757.55
102.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
5,973.56
-5,973.56
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
9,602.28
5,667.72
3,934.56
69.42%
Selling and Distribution Expenses
2,739.48
15,004.82
-12,265.34
-81.74%
Other Expenses
-960.23
-1,164.13
203.90
17.52%
Total Expenditure (Excl Depreciation)
5,14,750.41
2,67,258.21
2,47,492.20
92.60%
Operating Profit (PBDIT) excl Other Income
13,589.30
1,136.71
12,452.59
1,095.49%
Other Income
4,212.74
7,545.29
-3,332.55
-44.17%
Operating Profit (PBDIT)
17,802.03
10,772.99
7,029.04
65.25%
Interest
9,602.28
5,667.72
3,934.56
69.42%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
16,328.78
16,141.53
187.25
1.16%
Depreciation
0.00
2,090.99
-2,090.99
-100.00%
Profit Before Tax
8,199.76
3,014.28
5,185.48
172.03%
Tax
1,491.37
0.00
1,491.37
Provisions and contingencies
0
0
0.00
Profit After Tax
4,665.43
1,786.45
2,878.98
161.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,665.43
1,786.45
2,878.98
161.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,042.96
1,227.83
815.13
66.39%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,708.39
3,014.28
3,694.11
122.55%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
9,23,663.09
4,78,847.58
4,44,815.51
92.89%
Earnings per share (EPS)
53.90
43.75
10.15
23.20%
Diluted Earnings per share
53.90
43.75
10.15
23.20%
Operating Profit Margin (Excl OI)
2.57%
0.42%
0.00
2.15%
Gross Profit Margin
1.55%
1.90%
0.00
-0.35%
PAT Margin
0.88%
0.67%
0.00
0.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 52,833.97 Million
in Dec 2024Figures in Million
QoQ Growth in quarter ended Dec 2024 is 7.26% vs 12.61% in Sep 2024
YoY Growth in quarter ended Dec 2024 is 48.10% vs 52.54% in Dec 2023
Quarterly - Consolidate Net Profit
Consolidate Net Profit 670.84 Million
in Dec 2024Figures in Million
QoQ Growth in quarter ended Dec 2024 is 109.76% vs -67.76% in Sep 2024
YoY Growth in quarter ended Dec 2024 is 3,390.32% vs -98.26% in Dec 2023
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,358.93 Million
in Dec 2024Figures in Million
QoQ Growth in quarter ended Dec 2024 is 9.20% vs -35.02% in Sep 2024
YoY Growth in quarter ended Dec 2024 is 24.88% vs -56.33% in Dec 2023
Quarterly - Interest
Interest 960.23 Million
in Dec 2024Figures in Million
QoQ Growth in quarter ended Dec 2024 is 52.82% vs 14.51% in Sep 2024
YoY Growth in quarter ended Dec 2024 is 34.39% vs -6.48% in Dec 2023
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.57%
in Dec 2024Figures in %
QoQ Growth in quarter ended Dec 2024 has improved from Sep 2024
YoY Growth in quarter ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
