Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
237.30
202.10
180.67
208.63
224.10
358.07
218.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
237.30
202.10
180.67
208.63
224.10
358.07
218.14
Raw Material Cost
185.01
151.51
142.19
156.95
178.79
228.49
123.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
44.50
37.21
54.14
40.04
43.85
38.47
53.39
Selling and Distribution Expenses
101.81
89.53
505.45
82.86
141.45
101.09
137.56
Other Expenses
-3.86
-2.38
-5.35
-1.58
-3.61
-1.84
-4.23
Total Expenditure (Excl Depreciation)
292.74
254.46
648.28
264.05
328.01
349.61
271.77
Operating Profit (PBDIT) excl Other Income
-55.4
-52.400000000000006
-467.59999999999997
-55.4
-103.9
8.5
-53.6
Other Income
15.37
11.29
11.97
2.69
-29.02
7.69
29.62
Operating Profit (PBDIT)
8.88
8.26
-646.74
-8.62
-89.85
59.67
17.77
Interest
44.50
37.21
54.14
40.04
43.85
38.47
53.39
Exceptional Items
0.59
0.13
-473.02
-0.24
-0.14
0.08
28.20
Gross Profit (PBDT)
52.29
50.58
38.48
51.68
45.31
129.58
95.07
Depreciation
49.25
49.25
49.25
49.25
43.48
43.48
43.77
Profit Before Tax
-84.28
-78.06
-1,223.15
-98.15
-177.32
-22.20
-51.19
Tax
4.02
-0.54
29.02
4.38
-3.13
3.77
14.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-89.94
-68.37
-1,230.01
-94.88
-184.47
-15.84
-81.94
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-89.94
-68.37
-1,230.01
-94.88
-184.47
-15.84
-81.94
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5.79
-7.92
-51.51
-5.93
-3.95
-8.61
-14.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-95.74
-76.28
-1,281.52
-100.81
-188.41
-24.45
-95.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
366.38
456.78
525.29
1,766.91
1,862.58
2,046.63
2,062.45
Earnings per share (EPS)
-0.07
-0.05
-0.95
-0.07
-0.14
-0.01
-0.06
Diluted Earnings per share
-0.07
-0.05
-0.95
-0.07
-0.14
-0.01
-0.06
Operating Profit Margin (Excl OI)
-23.49%
-25.87%
-391.85%
-29.03%
-46.54%
2.37%
-25.5%
Gross Profit Margin
-14.76%
-14.26%
-649.76%
-23.44%
-59.72%
5.94%
-3.4%
PAT Margin
-37.9%
-33.83%
-680.81%
-45.48%
-82.31%
-4.42%
-37.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Jun 2025 is 17.42% vs 11.84% in Mar 2025
Consolidate Net Profit
QoQ Growth in quarter ended Jun 2025 is -25.43% vs 94.05% in Mar 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Jun 2025 is -116.67% vs 99.54% in Mar 2025
Interest
QoQ Growth in quarter ended Jun 2025 is 19.62% vs -31.24% in Mar 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025
Compare Quarterly Results Of Hainan Haiyao Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(CNY)
Change(%)
Net Sales
237.30
0
237.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
237.30
0
237.30
Raw Material Cost
185.01
0
185.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
44.50
0
44.50
Selling and Distribution Expenses
101.81
0
101.81
Other Expenses
-3.86
0.00
-3.86
Total Expenditure (Excl Depreciation)
292.74
0
292.74
Operating Profit (PBDIT) excl Other Income
-55.44
0.00
-55.44
Other Income
15.37
0
15.37
Operating Profit (PBDIT)
8.88
0
8.88
Interest
44.50
0
44.50
Exceptional Items
0.59
0
0.59
Gross Profit (PBDT)
52.29
0
52.29
Depreciation
49.25
0
49.25
Profit Before Tax
-84.28
0
-84.28
Tax
4.02
0
4.02
Provisions and contingencies
0
0
0.00
Profit After Tax
-89.94
0
-89.94
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-89.94
0
-89.94
Share in Profit of Associates
0
0
0.00
Minority Interest
-5.79
0
-5.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-95.74
0
-95.74
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
366.38
0
366.38
Earnings per share (EPS)
-0.07
0
-0.07
Diluted Earnings per share
-0.07
0
-0.07
Operating Profit Margin (Excl OI)
-23.49%
0%
0.00
-23.49%
Gross Profit Margin
-14.76%
0%
0.00
-14.76%
PAT Margin
-37.90%
0%
0.00
-37.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 23.73 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 17.42% vs 11.84% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 5.89% vs -51.20% in Jun 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit -9.57 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -25.43% vs 94.05% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 49.20% vs -14,592.31% in Jun 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.65 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is -116.67% vs 99.54% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 89.31% vs -167.26% in Jun 2024
Quarterly - Interest
Interest 4.45 Million
in Jun 2025Figures in Million
QoQ Growth in quarter ended Jun 2025 is 19.62% vs -31.24% in Mar 2025
YoY Growth in quarter ended Jun 2025 is 1.37% vs 6.30% in Jun 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -23.49%
in Jun 2025Figures in %
QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025
YoY Growth in quarter ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
