Quarterly Results Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
1,96,311.00
1,69,820.00
2,93,804.00
2,31,659.00
2,27,492.00
2,00,361.00
3,00,467.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,96,311.00
1,69,820.00
2,93,804.00
2,31,659.00
2,27,492.00
2,00,361.00
3,00,467.00
Raw Material Cost
1,04,364.00
86,821.00
1,82,575.00
1,32,860.00
1,36,286.00
1,14,580.00
1,87,771.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
339.00
323.00
405.00
311.00
268.00
312.00
141.00
Selling and Distribution Expenses
83,731.00
80,471.00
96,297.00
85,025.00
86,539.00
81,572.00
94,037.00
Other Expenses
-33.90
-32.30
-40.50
-31.10
-26.80
-31.20
-14.10
Total Expenditure (Excl Depreciation)
1,88,095.00
1,67,292.00
2,78,872.00
2,17,885.00
2,22,825.00
1,96,152.00
2,81,808.00
Operating Profit (PBDIT) excl Other Income
8216
2528
14932
13774
4667
4209
18659
Other Income
-455.00
557.00
7,628.00
670.00
-1,127.00
2,758.00
25,988.00
Operating Profit (PBDIT)
12,761.00
9,931.00
27,391.00
23,074.00
9,137.00
14,259.00
52,112.00
Interest
339.00
323.00
405.00
311.00
268.00
312.00
141.00
Exceptional Items
-2,604.00
-518.00
-5,158.00
-3,872.00
-4,579.00
-1,264.00
-3,529.00
Gross Profit (PBDT)
91,947.00
82,999.00
1,11,229.00
98,799.00
91,206.00
85,781.00
1,12,696.00
Depreciation
5,000.00
6,846.00
4,831.00
8,630.00
5,597.00
7,292.00
7,465.00
Profit Before Tax
4,815.00
2,243.00
16,999.00
10,262.00
-1,308.00
5,389.00
40,979.00
Tax
2,308.00
3,865.00
6,420.00
4,601.00
3,911.00
4,026.00
10,677.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,126.00
-1,816.00
10,513.00
5,245.00
-5,307.00
318.00
30,228.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,126.00
-1,816.00
10,513.00
5,245.00
-5,307.00
318.00
30,228.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
381.00
194.00
66.00
414.00
90.00
1,044.00
73.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,507.00
-1,622.00
10,579.00
5,659.00
-5,217.00
1,362.00
30,301.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,83,289.00
3,82,873.00
3,90,383.00
3,77,415.00
3,88,195.00
3,84,535.00
3,85,163.00
Earnings per share (EPS)
5.78
-4.94
28.61
14.28
-14.45
0.86
82.31
Diluted Earnings per share
5.78
-4.94
28.61
14.28
-14.45
0.86
82.31
Operating Profit Margin (Excl OI)
4.19%
1.49%
5.08%
5.95%
2.05%
2.1%
6.21%
Gross Profit Margin
5.0%
5.35%
7.43%
8.16%
1.89%
6.33%
16.12%
PAT Margin
1.08%
-1.07%
3.58%
2.26%
-2.33%
0.16%
10.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
Net Sales
YoY Growth in quarter ended Sep 2025 is -13.71% vs 14.84% in Sep 2024
Consolidate Net Profit
YoY Growth in quarter ended Sep 2025 is 148.05% vs 48.17% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in quarter ended Sep 2025 is 28.76% vs 169.33% in Sep 2024
Interest
YoY Growth in quarter ended Sep 2025 is 26.49% vs -38.39% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
Compare Quarterly Results Of Hakuhodo DY Holdings, Inc. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
1,96,311.00
3,38,744.00
-1,42,433.00
-42.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,96,311.00
3,38,744.00
-1,42,433.00
-42.05%
Raw Material Cost
1,04,364.00
64,038.00
40,326.00
62.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
339.00
6,204.00
-5,865.00
-94.54%
Selling and Distribution Expenses
83,731.00
2,47,613.00
-1,63,882.00
-66.18%
Other Expenses
-33.90
-620.40
586.50
94.54%
Total Expenditure (Excl Depreciation)
1,88,095.00
3,11,651.00
-1,23,556.00
-39.65%
Operating Profit (PBDIT) excl Other Income
8,216.00
27,093.00
-18,877.00
-69.67%
Other Income
-455.00
2,293.00
-2,748.00
-119.84%
Operating Profit (PBDIT)
12,761.00
48,342.00
-35,581.00
-73.60%
Interest
339.00
6,204.00
-5,865.00
-94.54%
Exceptional Items
-2,604.00
-88,681.00
86,077.00
97.06%
Gross Profit (PBDT)
91,947.00
2,74,706.00
-1,82,759.00
-66.53%
Depreciation
5,000.00
18,956.00
-13,956.00
-73.62%
Profit Before Tax
4,815.00
-65,498.00
70,313.00
107.35%
Tax
2,308.00
13,179.00
-10,871.00
-82.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,126.00
-79,916.00
82,042.00
102.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,126.00
-79,916.00
82,042.00
102.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
381.00
1,574.00
-1,193.00
-75.79%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,507.00
-78,342.00
80,849.00
103.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,83,289.00
5,78,971.00
-1,95,682.00
-33.80%
Earnings per share (EPS)
5.78
-307.87
313.65
101.88%
Diluted Earnings per share
5.78
-307.87
313.65
101.88%
Operating Profit Margin (Excl OI)
4.19%
8.00%
0.00
-3.81%
Gross Profit Margin
5.00%
-13.74%
0.00
18.74%
PAT Margin
1.08%
-23.59%
0.00
24.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 19,631.10 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 15.60% vs -42.20% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -13.71% vs 14.84% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit 250.70 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 254.56% vs -115.33% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 148.05% vs 48.17% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,321.60 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 40.99% vs -52.57% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 28.76% vs 169.33% in Sep 2024
Quarterly - Interest
Interest 33.90 Million
in Sep 2025Figures in Million
QoQ Growth in quarter ended Sep 2025 is 4.95% vs -20.25% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 26.49% vs -38.39% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.19%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
