Hamai Industries Ltd.

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3770400004
JPY
1,191.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
3,082.85
3,408.49
3,473.94
2,721.29
2,819.57
3,078.10
3,318.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,082.85
3,408.49
3,473.94
2,721.29
2,819.57
3,078.10
3,318.30
Raw Material Cost
2,520.09
2,779.52
2,750.77
2,287.11
2,283.81
2,466.49
2,604.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
320.87
286.02
320.81
288.14
243.16
194.97
250.12
Other Expenses
0.00
0.00
0.00
0.00
6.80
7.20
6.40
Total Expenditure (Excl Depreciation)
2,840.96
3,065.54
3,071.58
2,575.25
2,594.97
2,733.45
2,918.52
Operating Profit (PBDIT) excl Other Income
241.9
342.9
402.40000000000003
146
224.60000000000002
344.7
399.79999999999995
Other Income
81.58
-32.03
29.15
-32.51
61.00
29.52
-12.80
Operating Profit (PBDIT)
484.63
433.89
598.63
242.21
429.52
499.23
554.86
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
-454.59
0.00
0.00
Gross Profit (PBDT)
562.76
628.97
723.17
434.18
535.76
611.62
713.90
Depreciation
161.16
122.97
167.12
128.68
143.92
125.06
167.88
Profit Before Tax
323.46
310.92
431.51
113.53
-168.99
374.17
386.98
Tax
81.55
107.94
123.10
46.53
75.09
108.73
137.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
241.91
202.98
308.41
67.00
-244.07
265.43
249.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
241.91
202.98
308.41
67.00
-244.07
265.43
249.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
241.91
202.98
308.41
67.00
-244.07
265.43
249.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,658.86
16,078.94
16,057.32
15,904.02
15,967.95
16,060.11
15,635.83
Earnings per share (EPS)
36.1
30.33
46.1
9.99
-36.41
39.68
37.22
Diluted Earnings per share
36.1
30.33
46.1
9.99
-36.41
39.68
37.22
Operating Profit Margin (Excl OI)
7.85%
10.06%
11.58%
5.37%
7.97%
11.2%
12.05%
Gross Profit Margin
15.72%
12.73%
17.23%
8.9%
-0.89%
16.22%
16.72%
PAT Margin
7.85%
5.96%
8.88%
2.46%
-8.66%
8.62%
7.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is 9.34% vs 9.53% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 199.10% vs -233.24% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is 9.39% vs 24.70% in Jun 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Hamai Industries Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,082.85
2,438.66
644.19
26.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,082.85
2,438.66
644.19
26.42%
Raw Material Cost
2,520.09
1,892.60
627.49
33.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.07
-2.07
-100.00%
Selling and Distribution Expenses
320.87
359.27
-38.40
-10.69%
Other Expenses
0.00
-0.21
0.21
100.00%
Total Expenditure (Excl Depreciation)
2,840.96
2,251.87
589.09
26.16%
Operating Profit (PBDIT) excl Other Income
241.89
186.79
55.10
29.50%
Other Income
81.58
32.01
49.57
154.86%
Operating Profit (PBDIT)
484.63
379.86
104.77
27.58%
Interest
0.00
2.07
-2.07
-100.00%
Exceptional Items
0.00
-34.20
34.20
100.00%
Gross Profit (PBDT)
562.76
546.05
16.71
3.06%
Depreciation
161.16
161.06
0.10
0.06%
Profit Before Tax
323.46
182.53
140.93
77.21%
Tax
81.55
60.57
20.98
34.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
241.91
121.96
119.95
98.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
241.91
121.96
119.95
98.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
241.91
121.96
119.95
98.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,658.86
13,222.07
3,436.79
25.99%
Earnings per share (EPS)
36.10
10.21
25.89
253.57%
Diluted Earnings per share
36.10
10.21
25.89
253.57%
Operating Profit Margin (Excl OI)
7.85%
7.66%
0.00
0.19%
Gross Profit Margin
15.72%
14.09%
0.00
1.63%
PAT Margin
7.85%
5.00%
0.00
2.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 308.29 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -9.55% vs -1.88% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 9.34% vs 9.53% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 24.19 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 19.16% vs -34.18% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 199.10% vs -233.24% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.31 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -13.48% vs -18.19% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 9.39% vs 24.70% in Jun 2024

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.85%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024