Hamayuu Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: JP3771900002
JPY
4,035.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jan'26
Oct'25
Jul'25
Apr'25
Jan'25
Oct'24
Jul'24
Net Sales
1,716.03
1,545.86
1,471.23
1,497.62
1,639.82
1,483.44
1,395.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,716.03
1,545.86
1,471.23
1,497.62
1,639.82
1,483.44
1,395.23
Raw Material Cost
449.60
385.11
371.42
389.81
444.20
381.16
367.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.87
3.98
4.04
3.20
3.00
3.06
2.52
Selling and Distribution Expenses
1,145.46
1,129.27
1,090.83
1,044.59
1,104.17
1,076.47
1,016.91
Other Expenses
-0.39
-0.40
-0.40
-0.32
-0.30
-0.31
-0.25
Total Expenditure (Excl Depreciation)
1,595.06
1,514.38
1,462.26
1,434.40
1,548.38
1,457.63
1,383.96
Operating Profit (PBDIT) excl Other Income
121
31.5
9
63.2
91.4
25.8
11.299999999999999
Other Income
-8.36
4.28
-10.96
4.48
2.70
4.16
3.23
Operating Profit (PBDIT)
170.25
87.25
51.32
120.27
144.51
73.97
64.21
Interest
3.87
3.98
4.04
3.20
3.00
3.06
2.52
Exceptional Items
-33.47
0.00
-27.72
0.00
0.00
0.00
-41.31
Gross Profit (PBDT)
1,266.43
1,160.75
1,099.80
1,107.81
1,195.62
1,102.28
1,028.17
Depreciation
57.63
51.50
53.30
52.57
50.37
44.00
49.72
Profit Before Tax
75.27
31.77
-33.75
64.51
91.15
26.91
-29.34
Tax
24.73
11.50
11.68
7.80
31.50
16.68
-3.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.55
20.27
-45.42
56.71
59.65
10.23
-25.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
50.55
20.27
-45.42
56.71
59.65
10.23
-25.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50.55
20.27
-45.42
56.71
59.65
10.23
-25.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,669.02
1,594.87
1,606.73
1,651.64
1,594.74
1,510.96
1,523.65
Earnings per share (EPS)
23.34
9.37
-21.0
26.22
27.63
4.74
-11.95
Diluted Earnings per share
23.34
9.37
-21.0
26.22
27.63
4.74
-11.95
Operating Profit Margin (Excl OI)
7.05%
2.04%
0.61%
4.22%
5.58%
1.74%
0.81%
Gross Profit Margin
7.74%
5.39%
1.33%
7.82%
8.63%
4.78%
1.46%
PAT Margin
2.95%
1.31%
-3.09%
3.79%
3.64%
0.69%
-1.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jan 2026 is 11.00% vs 5.08% in Oct 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jan 2026 is 148.77% vs 144.71% in Oct 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jan 2026 is 115.18% vs 33.23% in Oct 2025

stock-summary

Interest

QoQ Growth in quarter ended Jan 2026 is -2.50% vs 0.00% in Oct 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jan 2026 has improved from Oct 2025

Compare Quarterly Results Of Hamayuu Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,716.03
2,915.45
-1,199.42
-41.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,716.03
2,915.45
-1,199.42
-41.14%
Raw Material Cost
449.60
988.11
-538.51
-54.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.87
26.08
-22.21
-85.16%
Selling and Distribution Expenses
1,145.46
1,871.09
-725.63
-38.78%
Other Expenses
-0.39
-2.61
2.22
85.06%
Total Expenditure (Excl Depreciation)
1,595.06
2,859.20
-1,264.14
-44.21%
Operating Profit (PBDIT) excl Other Income
120.97
56.25
64.72
115.06%
Other Income
-8.36
15.27
-23.63
-154.75%
Operating Profit (PBDIT)
170.25
156.05
14.20
9.10%
Interest
3.87
26.08
-22.21
-85.16%
Exceptional Items
-33.47
-13.06
-20.41
-156.28%
Gross Profit (PBDT)
1,266.43
1,927.34
-660.91
-34.29%
Depreciation
57.63
84.53
-26.90
-31.82%
Profit Before Tax
75.27
32.38
42.89
132.46%
Tax
24.73
41.33
-16.60
-40.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
50.55
-10.81
61.36
567.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
50.55
-10.81
61.36
567.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.85
-1.85
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50.55
-8.95
59.50
664.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,669.02
1,532.00
137.02
8.94%
Earnings per share (EPS)
23.34
-0.88
24.22
2,752.27%
Diluted Earnings per share
23.34
-0.88
24.22
2,752.27%
Operating Profit Margin (Excl OI)
7.05%
1.93%
0.00
5.12%
Gross Profit Margin
7.74%
4.01%
0.00
3.73%
PAT Margin
2.95%
-0.37%
0.00
3.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 171.60 Million
in Jan 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2026 is 11.00% vs 5.08% in Oct 2025

stock-summary

YoY Growth in quarter ended Jan 2026 is 4.65% vs 7.26% in Jan 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 5.05 Million
in Jan 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2026 is 148.77% vs 144.71% in Oct 2025

stock-summary

YoY Growth in quarter ended Jan 2026 is -15.41% vs -24.91% in Jan 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 17.86 Million
in Jan 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2026 is 115.18% vs 33.23% in Oct 2025

stock-summary

YoY Growth in quarter ended Jan 2026 is 25.95% vs -7.92% in Jan 2025

Quarterly - Interest
Interest 0.39 Million
in Jan 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jan 2026 is -2.50% vs 0.00% in Oct 2025

stock-summary

YoY Growth in quarter ended Jan 2026 is 30.00% vs 20.00% in Jan 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.05%
in Jan 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jan 2026 has improved from Oct 2025

stock-summary

YoY Growth in quarter ended Jan 2026 has improved from Jan 2025