Hamayuu Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Leisure Services
  • ISIN: JP3771900002
JPY
4,030.00
-15 (-0.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'26
Jan'26
Oct'25
Jul'25
Apr'25
Jan'25
Oct'24
Net Sales
1,512.97
1,716.03
1,545.86
1,471.23
1,497.62
1,639.82
1,483.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,512.97
1,716.03
1,545.86
1,471.23
1,497.62
1,639.82
1,483.44
Raw Material Cost
395.47
449.60
385.11
371.42
389.81
444.20
381.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.04
3.87
3.98
4.04
3.20
3.00
3.06
Selling and Distribution Expenses
1,066.13
1,145.46
1,129.27
1,090.83
1,044.59
1,104.17
1,076.47
Other Expenses
-0.40
-0.39
-0.40
-0.40
-0.32
-0.30
-0.31
Total Expenditure (Excl Depreciation)
1,461.60
1,595.06
1,514.38
1,462.26
1,434.40
1,548.38
1,457.63
Operating Profit (PBDIT) excl Other Income
51.4
121
31.5
9
63.2
91.4
25.8
Other Income
7.15
-8.36
4.28
-10.96
4.48
2.70
4.16
Operating Profit (PBDIT)
115.36
170.25
87.25
51.32
120.27
144.51
73.97
Interest
4.04
3.87
3.98
4.04
3.20
3.00
3.06
Exceptional Items
0.00
-33.47
0.00
-27.72
0.00
0.00
0.00
Gross Profit (PBDT)
1,117.50
1,266.43
1,160.75
1,099.80
1,107.81
1,195.62
1,102.28
Depreciation
56.85
57.63
51.50
53.30
52.57
50.37
44.00
Profit Before Tax
54.47
75.27
31.77
-33.75
64.51
91.15
26.91
Tax
18.58
24.73
11.50
11.68
7.80
31.50
16.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.89
50.55
20.27
-45.42
56.71
59.65
10.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.89
50.55
20.27
-45.42
56.71
59.65
10.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35.89
50.55
20.27
-45.42
56.71
59.65
10.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,705.03
1,669.02
1,594.87
1,606.73
1,651.64
1,594.74
1,510.96
Earnings per share (EPS)
16.54
23.34
9.37
-21.0
26.22
27.63
4.74
Diluted Earnings per share
16.54
23.34
9.37
-21.0
26.22
27.63
4.74
Operating Profit Margin (Excl OI)
3.4%
7.05%
2.04%
0.61%
4.22%
5.58%
1.74%
Gross Profit Margin
7.36%
7.74%
5.39%
1.33%
7.82%
8.63%
4.78%
PAT Margin
2.37%
2.95%
1.31%
-3.09%
3.79%
3.64%
0.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Apr 2026 is -11.83% vs 11.00% in Jan 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Apr 2026 is -28.91% vs 148.77% in Jan 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Apr 2026 is -39.42% vs 115.18% in Jan 2026

stock-summary

Interest

QoQ Growth in quarter ended Apr 2026 is 2.56% vs -2.50% in Jan 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Apr 2026 has fallen from Jan 2026

Compare Quarterly Results Of Hamayuu Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,512.97
3,063.15
-1,550.18
-50.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,512.97
3,063.15
-1,550.18
-50.61%
Raw Material Cost
395.47
1,041.50
-646.03
-62.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.04
26.79
-22.75
-84.92%
Selling and Distribution Expenses
1,066.13
1,930.87
-864.74
-44.78%
Other Expenses
-0.40
-2.68
2.28
85.07%
Total Expenditure (Excl Depreciation)
1,461.60
2,972.37
-1,510.77
-50.83%
Operating Profit (PBDIT) excl Other Income
51.37
90.78
-39.41
-43.41%
Other Income
7.15
15.71
-8.56
-54.49%
Operating Profit (PBDIT)
115.36
194.61
-79.25
-40.72%
Interest
4.04
26.79
-22.75
-84.92%
Exceptional Items
0.00
47.43
-47.43
-100.00%
Gross Profit (PBDT)
1,117.50
2,021.65
-904.15
-44.72%
Depreciation
56.85
88.13
-31.28
-35.49%
Profit Before Tax
54.47
127.12
-72.65
-57.15%
Tax
18.58
-32.51
51.09
157.15%
Provisions and contingencies
0
0
0.00
Profit After Tax
35.89
156.95
-121.06
-77.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35.89
156.95
-121.06
-77.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.68
-2.68
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35.89
159.63
-123.74
-77.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,705.03
884.52
820.51
92.76%
Earnings per share (EPS)
16.54
12.75
3.79
29.73%
Diluted Earnings per share
16.54
12.75
3.79
29.73%
Operating Profit Margin (Excl OI)
3.40%
2.96%
0.00
0.44%
Gross Profit Margin
7.36%
7.03%
0.00
0.33%
PAT Margin
2.37%
5.12%
0.00
-2.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 151.30 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is -11.83% vs 11.00% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is 1.03% vs 4.78% in Apr 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3.59 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is -28.91% vs 148.77% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is -36.68% vs 60.17% in Apr 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.82 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is -39.42% vs 115.18% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is -6.56% vs 11.88% in Apr 2025

Quarterly - Interest
Interest 0.40 Million
in Apr 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2026 is 2.56% vs -2.50% in Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 is 25.00% vs 28.00% in Apr 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.40%
in Apr 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Apr 2026 has fallen from Jan 2026

stock-summary

YoY Growth in quarter ended Apr 2026 has fallen from Apr 2025