Hanoi Beer Alcohol & Beverage JSC

  • Market Cap: Small Cap
  • Industry: Beverages
  • ISIN: VN000000BHN0
VND
29,450.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
19,29,641.09
22,03,147.76
25,07,409.81
23,55,749.54
14,58,025.66
22,70,697.59
23,35,256.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,29,641.09
22,03,147.76
25,07,409.81
23,55,749.54
14,58,025.66
22,70,697.59
23,35,256.89
Raw Material Cost
14,41,196.39
15,83,164.05
17,79,446.81
16,74,549.29
11,13,959.76
16,48,651.52
17,03,448.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,61,303.00
2,21,902.64
1,78,858.32
1,90,496.32
1,29,243.07
1,82,394.04
1,50,115.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
658.59
242.87
62.38
488.59
797.62
370.55
458.54
Selling and Distribution Expenses
4,59,020.85
6,03,637.23
4,97,968.66
5,53,131.75
3,62,333.85
5,54,359.72
5,14,081.28
Other Expenses
-16,196.16
-22,214.55
-17,892.07
-19,098.49
-13,004.07
-18,276.46
-15,057.41
Total Expenditure (Excl Depreciation)
19,00,217.24
21,86,801.28
22,77,415.46
22,27,681.04
14,76,293.61
22,03,011.24
22,17,529.31
Operating Profit (PBDIT) excl Other Income
29423.899999999998
16346.5
229994.3
128068.5
-18267.9
67686.40000000001
117727.6
Other Income
61,114.86
77,470.29
64,293.84
68,314.47
48,471.65
71,624.62
54,387.78
Operating Profit (PBDIT)
1,48,173.26
1,53,256.89
3,54,162.99
2,64,908.23
1,02,336.38
2,22,246.76
2,71,087.40
Interest
658.59
242.87
62.38
488.59
797.62
370.55
458.54
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
4,88,444.70
6,19,983.71
7,27,963.00
6,81,200.25
3,44,065.91
6,22,046.07
6,31,808.86
Depreciation
57,634.55
59,440.11
59,874.80
68,525.26
72,132.67
82,935.79
98,972.04
Profit Before Tax
89,880.11
93,573.90
2,94,225.81
1,95,894.38
29,406.09
1,38,940.42
1,71,656.82
Tax
18,561.87
19,108.10
55,785.57
36,324.49
8,736.76
25,596.62
33,211.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
77,222.52
71,621.67
2,21,041.32
1,43,268.07
32,842.64
1,09,496.21
1,24,086.52
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
77,222.52
71,621.67
2,21,041.32
1,43,268.07
32,842.64
1,09,496.21
1,24,086.52
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-5,904.28
2,844.13
17,398.92
16,301.82
-12,173.31
3,847.60
14,359.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
71,318.25
74,465.80
2,38,440.24
1,59,569.89
20,669.33
1,13,343.81
1,38,445.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
47,97,301.86
47,21,154.84
46,51,809.22
44,31,108.42
43,00,116.42
45,93,141.10
44,95,380.98
Earnings per share (EPS)
333.14
308.98
953.59
618.07
141.69
472.37
535.32
Diluted Earnings per share
333.14
308.98
953.59
618.07
141.69
472.37
535.32
Operating Profit Margin (Excl OI)
1.52%
0.74%
9.17%
5.44%
-1.25%
2.98%
5.04%
Gross Profit Margin
7.64%
6.95%
14.12%
11.22%
6.96%
9.77%
11.59%
PAT Margin
4.0%
3.25%
8.82%
6.08%
2.25%
4.82%
5.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 32.35% vs 11.46% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 245.04% vs 198.49% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 61.62% vs 18.53% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is -17.43% vs -32.02% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of Hanoi Beer Alcohol & Beverage JSC With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
19,29,641.09
64,57,179.63
-45,27,538.54
-70.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,29,641.09
64,57,179.63
-45,27,538.54
-70.12%
Raw Material Cost
14,41,196.39
40,72,912.96
-26,31,716.57
-64.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,61,303.00
0.00
1,61,303.00
Power Cost
0
0
0.00
Manufacturing Expenses
658.59
7,553.16
-6,894.57
-91.28%
Selling and Distribution Expenses
4,59,020.85
11,15,573.64
-6,56,552.79
-58.85%
Other Expenses
-16,196.16
-755.32
-15,440.84
-2,044.28%
Total Expenditure (Excl Depreciation)
19,00,217.24
51,88,486.61
-32,88,269.37
-63.38%
Operating Profit (PBDIT) excl Other Income
29,423.85
1,268,693.02
-12,39,269.17
-97.68%
Other Income
61,114.86
2,86,726.70
-2,25,611.84
-78.69%
Operating Profit (PBDIT)
1,48,173.26
17,13,901.75
-15,65,728.49
-91.35%
Interest
658.59
7,553.16
-6,894.57
-91.28%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
4,88,444.70
23,84,266.66
-18,95,821.96
-79.51%
Depreciation
57,634.55
1,58,482.03
-1,00,847.48
-63.63%
Profit Before Tax
89,880.11
15,47,866.56
-14,57,986.45
-94.19%
Tax
18,561.87
3,02,422.62
-2,83,860.75
-93.86%
Provisions and contingencies
0
0
0.00
Profit After Tax
77,222.52
11,84,838.24
-11,07,615.72
-93.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
77,222.52
11,84,838.24
-11,07,615.72
-93.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
-5,904.28
60,605.70
-66,509.98
-109.74%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
71,318.25
12,45,443.94
-11,74,125.69
-94.27%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
47,97,301.86
2,22,96,990.35
-1,74,99,688.49
-78.48%
Earnings per share (EPS)
333.14
923.81
-590.67
-63.94%
Diluted Earnings per share
333.14
923.81
-590.67
-63.94%
Operating Profit Margin (Excl OI)
1.52%
19.65%
0.00
-18.13%
Gross Profit Margin
7.64%
26.43%
0.00
-18.79%
PAT Margin
4.00%
18.35%
0.00
-14.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,92,964.11 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -12.41% vs -12.13% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 32.35% vs 11.46% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 7,131.82 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -4.23% vs -68.77% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 245.04% vs 198.49% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,705.84 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 14.87% vs -73.85% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 61.62% vs 18.53% in Mar 2025

Quarterly - Interest
Interest 65.86 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 171.14% vs 289.26% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -17.43% vs -32.02% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.52%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025