Harima-Kyowa Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Trading & Distributors
  • ISIN: JP3772800003
JPY
2,047.00
142 (7.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
14,845.30
14,838.19
15,583.06
13,071.36
15,364.59
16,300.54
17,087.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
14,845.30
14,838.19
15,583.06
13,071.36
15,364.59
16,300.54
17,087.86
Raw Material Cost
12,952.33
12,868.86
13,671.25
11,583.74
13,485.09
14,393.70
15,131.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.88
7.77
5.42
3.92
2.58
1.55
0.20
Selling and Distribution Expenses
1,624.93
1,388.97
1,351.19
1,222.78
1,332.68
1,376.69
1,386.25
Other Expenses
-0.69
-0.78
-0.54
-0.39
-0.26
-0.16
-0.02
Total Expenditure (Excl Depreciation)
14,577.27
14,257.84
15,022.44
12,806.52
14,817.77
15,770.39
16,517.88
Operating Profit (PBDIT) excl Other Income
268
580.4
560.6
264.8
546.8
530.2
570
Other Income
53.52
38.59
29.36
-3.44
-27.63
-26.86
59.95
Operating Profit (PBDIT)
565.37
768.59
722.05
409.70
650.96
634.29
755.81
Interest
6.88
7.77
5.42
3.92
2.58
1.55
0.20
Exceptional Items
0.00
282.35
0.00
-0.54
0.00
27.98
0.00
Gross Profit (PBDT)
1,892.96
1,969.33
1,911.82
1,487.62
1,879.50
1,906.84
1,956.23
Depreciation
243.81
149.65
132.05
148.30
131.76
131.00
125.88
Profit Before Tax
314.67
893.53
584.57
256.94
516.61
529.72
629.73
Tax
99.10
228.20
259.80
83.19
167.84
166.90
224.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
215.33
665.35
324.54
173.31
348.57
362.78
404.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
215.33
665.35
324.54
173.31
348.57
362.78
404.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.24
-0.02
0.22
0.44
0.20
0.03
0.52
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
215.57
665.33
324.77
173.75
348.77
362.81
404.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
25,965.57
25,721.84
24,959.45
24,776.46
24,916.21
24,672.91
24,001.18
Earnings per share (EPS)
40.0
123.6
60.29
32.19
64.75
67.43
75.25
Diluted Earnings per share
40.0
123.6
60.29
32.19
64.75
67.43
75.25
Operating Profit Margin (Excl OI)
1.81%
3.91%
3.6%
2.03%
3.56%
3.25%
3.34%
Gross Profit Margin
3.76%
7.03%
4.6%
3.1%
4.22%
4.05%
4.42%
PAT Margin
1.45%
4.48%
2.08%
1.33%
2.27%
2.23%
2.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is -3.38% vs 1.59% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is -38.19% vs 9.62% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is -24.58% vs 17.32% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 165.38% vs 2,500.00% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Harima-Kyowa Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
14,845.30
17,679.00
-2,833.70
-16.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
14,845.30
17,679.00
-2,833.70
-16.03%
Raw Material Cost
12,952.33
15,168.00
-2,215.67
-14.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.88
14.00
-7.12
-50.86%
Selling and Distribution Expenses
1,624.93
2,269.00
-644.07
-28.39%
Other Expenses
-0.69
-1.40
0.71
50.71%
Total Expenditure (Excl Depreciation)
14,577.27
17,437.00
-2,859.73
-16.40%
Operating Profit (PBDIT) excl Other Income
268.03
242.00
26.03
10.76%
Other Income
53.52
128.00
-74.48
-58.19%
Operating Profit (PBDIT)
565.37
442.00
123.37
27.91%
Interest
6.88
14.00
-7.12
-50.86%
Exceptional Items
0.00
5.00
-5.00
-100.00%
Gross Profit (PBDT)
1,892.96
2,511.00
-618.04
-24.61%
Depreciation
243.81
72.00
171.81
238.62%
Profit Before Tax
314.67
361.00
-46.33
-12.83%
Tax
99.10
142.00
-42.90
-30.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
215.33
231.00
-15.67
-6.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
215.33
231.00
-15.67
-6.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.24
-12.00
12.24
102.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
215.57
219.00
-3.43
-1.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
25,965.57
16,822.00
9,143.57
54.35%
Earnings per share (EPS)
40.00
15.49
24.51
158.23%
Diluted Earnings per share
40.00
15.49
24.51
158.23%
Operating Profit Margin (Excl OI)
1.81%
1.37%
0.00
0.44%
Gross Profit Margin
3.76%
2.45%
0.00
1.31%
PAT Margin
1.45%
1.31%
0.00
0.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,484.53 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.05% vs -4.78% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -3.38% vs 1.59% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 21.56 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -67.59% vs 104.83% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -38.19% vs 9.62% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.18 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -29.89% vs 5.38% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -24.58% vs 17.32% in Dec 2024

Quarterly - Interest
Interest 0.69 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is -11.54% vs 44.44% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 165.38% vs 2,500.00% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.81%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024